Back to Search
Liverpool Mixed-Use Investment Opportunity

5 Lumber Way Liverpool, NY 13090

5 Lumber Way, Liverpool, NY, 13090
Contact for pricing
For Sale
Contact for pricing
Pending

Meticulously maintained mixed-use property with three tenants on 4.3 acres.

Property Size21,000 SF
Lot Size4.30 Acres
Days on Market641

Property Features for 5 Lumber Way

General Information

Standard status
Pending
Size
21,000 SF
Lot size
4.30 Acres
Property subtype
Office, Industrial, Mixed Use

Building Details

Year Built
1992
Listing Agency JC Kelsen Real Estate
Listed by Jeff Kelsen · License #NY
Source Crexi
Added: Oct 16, 2024 Checked: Jul 16 at 4:32 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of JC Kelsen Real Estate


Investment Insights

Based on property information with market context.

This mixed-use property is part of a three-property portfolio available for sale. The building features a brick and glass facade and is situated on 4.3 acres, part of a larger 12-acre parcel. The property is fully occupied by three tenants. The property has been meticulously maintained.

Key Highlights

  • 4.3 acres of land included in the sale.
  • Property is 100% occupied by three tenants.
  • Brick and glass office/shop building.

Local Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $340.2k $16.20
− Vacancy −$44.9k −$2.14
EGI $295.3k $14.06
− OpEx −$73.8k −$3.52
NOI $221.5k $10.55
21,000 SF · lease $16.20/SF/yr · vacancy 13.20% · expense 25.00%

Alternative Uses

Best Use
Office B
$3.16M
$2.77M – $3.69M (±1% cap)
NOI $221,470 @ 7.0% cap · market cap 7.38%
Second Best
Mixed Use
$2.79M
$2.44M – $3.26M (±1% cap)
NOI $195,495 @ 7.0% cap · market cap 6.52%
Theoretical Best
Office A
$3.65M
$3.19M – $4.26M (±1% cap)
NOI $255,468 @ 7.0% cap · market cap 8.52%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Syracuse Technologies LLC Tech Support Center OnSite Facility Services, ... Property Management Company Onsite Solar Solar Energy Company

Suggested Use

Restaurant Real Estate Agency Law Firm Building Supply Hair Salon Auto Repair Shop Spa & Massage Center Pharmacy Nail Salon Auto Parts Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Meticulously maintained mixed-use property with three tenants on 4.3 acres.
Where is this mixed-use property located?
The property is located at 5 Lumber Way Liverpool, NY.
What is the asking price?
The asking price for this property is $3,000,000.
What are key features of this property?
This property features: 4.3 acres of land included in the sale.; Property is 100% occupied by three tenants.; Brick and glass office/shop building.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message