407 E 77th St, New York, NY 10075
Five-story, 15-unit building with value-add potential in Manhattan.
- Added:
- May 3, 2024
- Days on Market:
- 797
- Last Refresh:
- May 12 at 9:40 pm
Property Features for 407 E 77th St
General Information
- Standard status
- Active
- Size
- 10,280 SF
- Property subtype
- Multifamily
Listing office MIdtown - Keller Williams NYC (646) 383-1165
Listing date May 3, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of MIdtown - Keller Williams NYC
HighLights
- Prime Upper East Side location near transportation, retail, and dining
- Significant upside potential through renovation and lease‑up of vacant units
- 11 Free Market units offering immediate cash flow
- 4‑5 Free Market units delivered vacant six months post‑closing
- Ideal for various buyer types: 1031 exchange, long‑term holders, or owner‑users
- Well‑maintained, low‑density walk‑up building
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $615.6k | $59.88 |
| − Vacancy | −$30.8k | −$2.99 |
| EGI | $584.8k | $56.89 |
| − OpEx | −$263.2k | −$25.60 |
| NOI | $321.6k | $31.29 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- New York
- County
- New York
- State
- New York
- Longitude
- -73.9529316
- Latitude
- 40.7708356