Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1875 County Road 100 Purmela, TX 76566

    Sponsored
    For Sale
    $2,466,000

    Spacious Ranch, Abundant Wildlife

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    420
    This turnkey 158-acre ranch in Coryell County, Texas, presents a unique opportunity. The property boasts a 3-bedroom, 3.5-bathroom home built in 2001, featuring an open floor plan and an upstairs loft suitable for a fourth bedroom. Additional living space could be created by converting the existing workout room into a guesthouse. The property includes a substantial main shop with solar panels, a 360 sq ft air-conditioned apartment/room with a half-bath, and ample RV storage. A deer-proof fenced garden area is conveniently located adjacent to the shop. Two newer equipment storage lean-tos provide additional covered space. The property features extensive fencing, including newer 6-strain barb wire on the south and east sides, 10-strain barb wire on the west, and 7-strain on the north and county road sides. Two working water wells and an older well/windmill are also present. The land itself offers a good mix of cattle grazing pastures and wildlife habitat, including a half-acre deep pond, two additional ponds, and a wet weather creek. Abundant wildlife includes whitetail deer, doves, and turkeys. The property is located at 1875 Co Rd 100, Purmela, TX 76566, and is zoned rural. The asking price is $2,466,000.

    Property Features for 1875 County Road 100

    General Information

    Property type
    Farms
    Lot Size
    6,883,787 SF

    We can help!

    Listing Contact
    Thomas Johnston
    Thomas Johnston

    Learn more

    HighLights

    • 3‑bedroom, 3.5‑bathroom ranch house.
    • 158‑acre land parcel.
    • Excellent retail space available.
    • Property features a large pond and two smaller ponds.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    HVAC Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Purmela
    County
    Coryell
    State
    Texas
    Longitude
    -97.9247179
    Latitude
    31.4784932

    Nearby Comparable

    • $599,900
      52.08 Acres

      52+ Acre Wooded Ranchette

      Secluded 52-acre ranchette with mature hardwoods and abundant wildlife.
      Tbd Mustang Rd, Purmela, TX 76566
      View Details
    • $925,000
      129.81 Acres

      129.81 Acres Near Purmela, TX

      129.81 acres in Coryell County near Evant, Hamilton & Gatesville.
      1002 Tbd Pr, Purmela, TX 76566
      View Details
    • $650,000
      1,734 SF

      Modern Farmhouse with Horse Facilities

      25-acre Purmela, TX horse property with modern home.
      750 County Road 100, Purmela, TX 76566
      View Details
    • $2,524,500

      Agricultural Property in Purmela, Texas

      Agricultural property available for sale in Purmela, Texas.
      1436 Fm 932, Purmela, TX 76566
      View Details
    • $350,000
      24.00 Acres

      24 Acres of Rural Land

      Land ideal for farming, ranching, or building your dream home.
      County Road 102, Purmela, TX 76566
      View Details
    • $798,100
      92.00 Acres

      Secluded 92-Acre Ranch in Jonesboro, TX

      92-acre ranch property with wildlife valuation and brush management.
      3575b Fm 932, Jonesboro, TX 76538
      View Details
    • $1,650,740
      181.40 Acres

      Coryell County Ranch Opportunity

      181-acre ranch in northern Coryell County with meticulous restoration.
      3575 Fm 932, Jonesboro, TX 76538
      View Details
    • $798,100

      Secluded Coryell County Land Tract

      92-acre tract in northern Coryell County, ready for family enjoyment.
      3575B Fm 932, Jonesboro, TX 76538
      View Details
    • $1,300,000
      4,321 SF

      Texas Ranch with Two-Story Home

      Luxury ranch living on 57 acres near Waco and Killeen.
      400 Indian Hills Rd, Gatesville, TX 76528
      View Details

    Nearby Similar for Sale

    • $650,000
      1,734 SF

      Modern Farmhouse with Horse Facilities

      25-acre Purmela, TX horse property with modern home.
      750 County Road 100, Purmela, TX 76566
      View Details
    • $2,524,500

      Agricultural Property in Purmela, Texas

      Agricultural property available for sale in Purmela, Texas.
      1436 Fm 932, Purmela, TX 76566
      View Details

    FAQs

    What type of property is this?
    Farm - Spacious Ranch, Abundant Wildlife
    Where is this farm located?
    The property is located at 1875 County Road 100 Purmela, TX.
    What is the asking price?
    The asking price for this property is $2,466,000.
    What are key features of this property?
    This property features: 3-bedroom, 3.5-bathroom ranch house.; 158-acre land parcel.; Excellent retail space available.
    (512) 970-1610
    Request Owner's contact information
    1875 County Road 100 Purmela, TX 76566
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1875 County Road 100
    Purmela, TX 76566
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1875 County Road 100 Purmela, TX 76566
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Thomas Johnston
    Thomas Johnston
    Real Estate License ID: 542176
    (512) 970-1610
    Learn more
    Google sign-in failed. Please try again or use another login method.