Two-Unit Duplex with Updated
For Sale
$849,000
91 Hudson Street, Providence, RI 02909
Two spacious units offer separate entries, basement access, and flexible layouts.
Property Size2,995 SF
Price / SF$283.47
Days on Market19
Property Features for 91 Hudson Street
General Information
Standard status
Active
Size
2,995 SF
Property subtype
MultiFamily
Additional Details
Multifamily Units
2
Building Details
Year Built
1900
Buildings
1
Listing Agency:
Williams & Stuart Real Estate
(401) 942-0200
Listed By:
Kim Cota · License #RES.0045209
(401) 598-6092
Source:
Lockandkeyre
Added: Sep 9
Changed: Sep 26
Last Checked: Sep 26 at 9:44AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Williams & Stuart Real Estate
Investment Insights
Based on property information with market context.
This 2,995-square-foot duplex, built in 1900, contains two separate residences with six bedrooms overall. The first-floor unit includes three bedrooms, two full bathrooms, an office or additional living area, vaulted ceilings, a large living space, an updated kitchen with stainless appliances, and a finished primary bathroom. The third-floor unit provides three bedrooms, one full bathroom, a generous living area, and an updated kitchen.
Both residences have individual entrances, basement access, hardwood flooring, and abundant natural light. Located at 91 Hudson Street in Providence’s West End, the property combines distinct unit layouts with substantial interior space and practical separation between residences.
Both residences have individual entrances, basement access, hardwood flooring, and abundant natural light. Located at 91 Hudson Street in Providence’s West End, the property combines distinct unit layouts with substantial interior space and practical separation between residences.
Key Highlights
- 2,995‑square‑foot duplex built in 1900
- Two units with six bedrooms combined
- First‑floor residence includes 3 bedrooms, 2 full bathrooms, and office space
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$50,574
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.96%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,011,480
$1.0M
Cap Rate 7%
$722,486
$722.5K
Cap Rate 9%
$561,933
$561.9K
Market Conditions
NOI Build-Up for 2,995 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$77.3K $25.80/SF
− Vacancy
−$5.0K −$1.68/SF
EGI
$72.2K $24.12/SF
− OpEx
−$21.7K −$7.24/SF
NOI
$50.6K $16.89/SF
Area
Providence, RI
Vacancy
6.50%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,011,480
Cap Rate 7%
$722,486
Cap Rate 9%
$561,933
Alternative Uses
Best Use
Multifamily LT 5
$722.5K
$632.2K – $842.9K
NOI $50,574 @ 7.0% cap · market cap 5.96%
Second Best
Apartment 5plus
$649.0K
$567.8K – $757.1K
NOI $45,427 @ 7.0% cap · market cap 5.35%
Theoretical Best
Office A
$1.00M
$876.7K – $1.17M
NOI $70,139 @ 7.0% cap · market cap 8.26%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,692
Businesses Nearby
Explore this area
Business Placement
Demographics for 02909, RI
46,119
Population
18,602
Households
2.5
Avg Household Size
31
Median Age
24%
College-Educated
80%
High-School Grad
3.1 sq mi
ZIP Area
14,877
Density / Sq Mi
$63,950
Median Household Income
$37,090
Median Earnings
$1,258
Median Rent
$283,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two spacious units offer separate entries, basement access, and flexible layouts.
Where is this duplex located?
The property is located at 91 Hudson Street Providence, RI.
What is the asking price?
The asking price for this property is $849,000.
What are key features of this property?
This property features: 2,995‑square‑foot duplex built in 1900; Two units with six bedrooms combined; First‑floor residence includes 3 bedrooms, 2 full bathrooms, and office space
