10505 Judicial Dr, Fairfax, VA 22030
34,356 SF office building for sale in Fairfax, Virginia.
- Added:
- Nov 28, 2023
- Days on Market:
- 952
- Last Refresh:
- Jul 2 at 8:54 am
Property Features for 10505 Judicial Dr
General Information
- Standard status
- Active
- Size
- 34,356 SF
- Lot size
- 0.98 Acres
- Property subtype
- Office
Building Details
- Year Built
- 1980
Listing office Legat Commercial Real Estate LLC
Listing date Nov 28, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Legat Commercial Real Estate LLC
HighLights
- Value‑add opportunity: 34,356 SF office building substantially below replacement cost.
- Strong in‑place yield with upside potential.
- Currently 85% leased with an average lease term of 4.5 years and an average in‑place rent of $26 PSF, providing secure cash flow.
- Strategic location in the geographic center of Fairfax County, near I‑66 and Route 50, and adjacent to the Fairfax County Courthouse.
- Limited future capital needs due to proactive maintenance and near turn‑key condition of vacant suites.
- Opportunity for an owner‑user to offset occupancy costs with existing tenancy.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.01M | $29.52 |
| − Vacancy | −$147.1k | −$4.28 |
| EGI | $867.1k | $25.24 |
| − OpEx | −$216.8k | −$6.31 |
| NOI | $650.3k | $18.93 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Fairfax
- County
- Fairfax
- State
- Virginia
- Longitude
- -77.3098411
- Latitude
- 38.8427265