Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    420 Overton St Endicott, NY 13760

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    54-Unit Senior Living Complex, High Occupancy

    Property Features for 420 Overton St

    General Information

    Property type
    Retirement homes
    Lot Size
    1,522,858 SF

    Building Details

    Year Built
    2012
    Units
    54

    We can help!

    Listing Contact
    Steph Jacobson
    Steph Jacobson

    Listing Agency: Yaman Real Estate Listing Agent: Steph Jacobson

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional investment opportunity presents a 54-unit senior living portfolio in Endicott, New York, boasting a 5.16% cap rate and a remarkable 100% occupancy rate with a waiting list. The property, known as Skye View Heights, comprises beautifully maintained units featuring renovated interiors, modern kitchens and baths, in-unit laundry, private garages, fireplaces, and patios. Each spacious unit offers comfortable living for the 55+ demographic. The property sits on a substantial 34.96-acre lot, and importantly, includes an additional 21 acres already approved for the construction of 160 more units, representing significant future development potential. The current NOI stands at $774,461, reflecting the strong performance and stable clientele. The convenient location near shopping, restaurants, and medical facilities further enhances its appeal. Built in 2012, this Core+ investment is priced at $15,000,000 and offers a compelling return on investment with its current high occupancy and substantial expansion possibilities. This is a rare opportunity to acquire a thriving senior living community with significant upside potential in a desirable location. The property's strong performance, coupled with the approved expansion plans, makes this a truly exceptional investment.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retirement homes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Endicott
    County
    Broome
    State
    New York
    Longitude
    -76.0591731
    Latitude
    42.1038888

    Nearby Similar for Sale

    • $475,000
      3,804 SF

      Endwell Commercial Property For Sale

      Two-story commercial building with versatile space in a desirable location.
      2903 E Main St, Endwell, NY 13760
      View Details
    • $225,000
      2,150 SF

      Renovated Multi-Family Home, Endicott, NY

      Recently renovated two-family home in Union-Endicott school district.
      1908 Monroe St, Endicott, NY 13760
      View Details
    • $169,900
      1,938 SF

      Endicott Retail Building For Sale

      Commercial retail building in downtown Endicott, currently a hair salon.
      26 Madison Ave, Endicott, NY 13760
      View Details
    • $209,000

      Heated Warehouse with Office Space

      4,720 SF warehouse with office, centrally located.
      33 N Brookside Ave, Endicott, NY 13760
      View Details
    • $399,000
      4,575 SF

      Mixed-Use Asset in Business District

      Mixed-use property with residential and retail income in Endicott.
      122 Washington Ave, Endicott, NY 13760
      View Details
    • $395,000

      Mixed-Use Building with Retail Space

      8,500+ sq ft mixed-use building with retail and apartments.
      101 W Main St, Endicott, NY 13760
      View Details
    • Contact for pricing
      41,000 SF

      Endicott Office Building For Sale

      Office building with a history of full occupancy and parking.
      111 Grant Ave, Endicott, NY 13760
      View Details
    • $340,000
      4,176 SF

      Endicott Multifamily Investment Opportunity

      Six-unit multifamily building in Endicott, NY, built in 1971.
      322 W Franklin St, Endicott, NY 13760
      View Details
    • $189,000
      3,000 SF

      Endicott Multifamily Investment Opportunity

      Four-unit multifamily property with income potential in a prime location.
      410 Jackson Ave, Endicott, NY 13760
      View Details
    • $299,000
      4,852 SF

      Endicott Multifamily Investment Opportunity

      Six-unit property in a rapidly developing area of Endicott, NY.
      1104 Monroe St, Endicott, NY 13760
      View Details
    • Contact for pricing

      Endicott Multifamily Value-Add Opportunity

      Value-add multifamily package in rapidly developing Endicott, NY.
      408 Roosevelt Ave, Endicott, NY 13760
      View Details
    • Contact for pricing

      Endicott Multifamily Investment Opportunity

      18 units in rapidly developing area near major employers.
      1606 Tracy St, Endicott, NY 13760
      View Details

    FAQs

    What type of property is this?
    Retirement home - 54-Unit Senior Living Complex, High Occupancy
    Where is this retirement home located?
    The property is located at 420 Overton St Endicott, NY.
    What is the asking price?
    The asking price for this property is $15,000,000.
    What are key features of this property?
    This property features: $15,000,000 asking price for a Core+ investment opportunity.; 54-unit multifamily senior living portfolio (55+ independent living) with 100% occupancy and a waiting list.; 5.16% cap rate and $774,461 Net Operating Income (NOI).
    (607) 857-3864 Call to check price and availability
    Request Owner's contact information
    420 Overton St Endicott, NY 13760
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Overton St
    Endicott, NY 13760
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    420 Overton St Endicott, NY 13760
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Steph Jacobson
    Steph Jacobson
    Real Estate License ID: 10401301213
    (607) 857-3864
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!