Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2661 Maple Grove Rd Boise, ID 83704

    • Apartment buildings
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2661 Maple Grove Rd

    Year built
    2023
    Property type
    Apartment buildings

    Description

    This exceptional 16-unit apartment building presents a compelling investment opportunity in Boise, Idaho. Located at 2661 N Maple Grove Rd, in Ada County, zip code 83704, this property boasts a prime location at the intersection of Maple Grove and Ustick Roads, offering residents easy access to shopping, dining, entertainment, and major transportation routes. The property, built in 2023, comprises six two-story buildings situated on a spacious 1.27-acre lot (APN: R1001500020). Currently, four units are completed and generating immediate rental income, while eight additional units are available for development, with full development approval already secured. This presents a unique opportunity to capitalize on the strong rental demand in Boise and increase the property's value through further construction. The property's design includes 16 apartment units and 2 parking pads. Thorough market analysis indicates robust demand and strong potential for rental income and future appreciation. This multifamily investment offers a blend of immediate return and significant long-term growth potential in a thriving Idaho market. The property's convenient location and the potential for expansion make it an attractive investment for both seasoned and emerging investors.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Boise
    County
    Ada
    State
    Idaho
    Longitude
    -116.295
    Latitude
    43.6291

    Comparable in this City

    • Value Estimation by Request

      597 Maple Grove Rd

      Multifamily properties
      597 Maple Grove Rd, Boise, ID 83704
      View Details
    • Value Estimation by Request
      2.11 Acres

      1225 Etheridge Ln

      Land • 2.11 Acres
      1225 Etheridge Ln, Boise, ID 83704
      View Details
    • Value Estimation by Request

      Franklin Rd & Milwaukee St

      Restaurants
      0 Franklin Rd & Milwaukee St, Boise, ID 83704
      View Details
    • Value Estimation by Request
      20,046 SF

      9456 Fairview Ave

      Office space • 20,046 SF
      9456 Fairview Ave, Boise, ID 83704
      View Details
    • Value Estimation by Request
      68,997 SF

      1401 Milwaukee St

      Neighborhood centers • 68,997 SF
      1401 Milwaukee St, Boise, ID 83704
      View Details
    • Value Estimation
      $545,000
      9.20 Acres

      9903 Abram Ln

      COMMERCIAL (GENERAL) • 9.20 Acres
      9903 Abram Ln, Boise, ID 83704-9402
      View Details

    Similar Nearby for Sale

    • $249,900
      813 SF

      Renovated Condo in Desirable Boise

      Recently renovated condo with modern updates and included appliances.
      7084 W Colehaven Ln, Boise, ID 83704
      View Details
    • $665,000
      Pending

      Boise Duplex with Rental Income

      Well-maintained duplex in Boise with strong rental potential.
      9495-9497 W Edna St, Boise, ID 83704
      View Details
    • New
      $660,000
      2,298 SF

      Duplex with Basement ADU

      Duplex featuring a basement ADU, ideal for multi-generational living.
      10093 Mcmillan Adu, Boise, ID 83704
      View Details
    • New
      $759,000
      3,091 SF

      ADA Accessible Duplex with ADU

      ADA-accessible duplex with modern finishes and income-generating ADU.
      7125 W Ustick Rd, Boise, ID 83704
      View Details
    • $130,000

      Newer Home in Convenient Location

      Manufactured home near shopping, dining, and medical facilities.
      1067 N Elk Ln, Boise, ID 83704
      View Details
    • $1,300,000

      Office/Retail Building in Prime Location

      4,997 SF office/retail building in a central business area.
      1115 N Cole Rd, Boise, ID 83704
      View Details

    Similar Nearby for Lease

    • $11 SF/Yr
      10,032 SF

      Westgate Plaza Executive Suites

      Boise Office Space: 1,158 sq ft available
      7962-7982 Fairview Ave, Boise, ID 83704
      View Details
    • $22 SF/Yr
      5,888 SF

      Boise Office Space For Lease

      Modern Office, Prime Location, High Visibility
      3320 Milwaukee St, Boise, ID 83704
      View Details
    • $10 SF/Yr

      Medical Space for Lease

      Medical spaces available, ranging from 1,260 to 2,729 square feet.
      3271 N Milwaukee St, Boise, ID 83704
      View Details
    • $18 SF/Yr

      Prime Medical Office Space Available

      Office space for lease in a prime medical environment.
      Office For Lease, Boise, ID 83704
      View Details
    • $0.92 SF/Yr
      31,500 SF

      Industrial Warehouse Space Sublease

      13,125 SF warehouse space near I-84 available for sublease.
      Industrial Warehouse Space For Sublease, Boise, ID 83704
      View Details
    • $0.70 SF/Yr
      10,000 SF

      Renovated Warehouse with Rail Access

      Renovated warehouse with two-story office and direct rail access.
      8645 W Westpark St, Boise, ID 83704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2661 Maple Grove Rd
    Boise, ID 83704
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.