0 33Rd Ave, Queens, NY 11372
This exceptional Queens, NY multifamily property presents a unique value-add opportunity. Priced at $28,000,000, this 62-unit condominium building (56 residential, 6 commercial) boasts 55,000 square feet on a 50,000 square foot lot. Built in 1920 and renovated in 2010, the property features two four-story buildings with a current 100% occupancy rate (as of May 1, 2024). The current NOI is $1,500,000, with a pro-forma NOI projected at $3,000,000, resulting in a pro-forma cap rate of 10.71%. A significant advantage is the existing $17.1 million assumable loan at a low 3.724% interest rate, offering a 30-year amortization with over 7 years remaining. The property has received Attorney General Approval (CPS-11) for an "as-is" condo conversion, eliminating the need for further architectural drawings or permits. This streamlined process, coupled with the high projected condo sell-out value of over $40 million, positions this investment for a substantial cash-on-cash return within two years. The current occupancy allows for a quick transition to condo sales, with 20 of 29 potential buyers already signed. The property's location in Jackson Heights, Queens (11372), offers strong rental demand and significant upside potential. The price per unit is $451,613, and the land value is $450 per square foot.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.