This exceptional investment opportunity encompasses a 53-unit multifamily portfolio strategically located across Jackson and surrounding areas in Madison County, Tennessee. The portfolio comprises 20 properties, including eight multifamily buildings totaling 41 units and twelve single-family homes. The properties boast a combined net rentable square footage of 51,172 square feet, generating a current NOI of $366,105 and a pro-forma NOI of $467,353, representing a current cap rate of 7.04% and a pro-forma cap rate of 8.99%. The asking price for this value-add opportunity is $5,200,000, translating to a price per unit of $98,113.21. Individual properties are situated at various addresses throughout Jackson and nearby towns, including Cloverdale St, Dancy St, Brianfield Cove, Brianfield Dr, Old Hickory Blvd, Cinnamon Dr, W Deaderick St, Annies Ln (Beech Bluff), Gus Pope Rd (Denmark), Warfield Cove, Robin Hood Ln, Hopper Barker Rd, Rushmeade Rd, Chipwood Dr, Russell Rd, Lincoln St, Castle Heights Dr, and Roxy Cove. The portfolio offers a diverse rental income stream, with the multifamily properties currently generating a monthly gross income of $32,750 and the single-family homes contributing an additional $14,335 monthly. While average rents are currently $201 below market rates across the portfolio, this presents a significant opportunity for value enhancement and increased profitability. The portfolio benefits from Jackson's robust growth trajectory, fueled by recent and upcoming large-scale developments, including the new Georgia-Pacific facility and the forthcoming Ford BlueOval City. This presents a compelling investment prospect for those seeking exposure to a rapidly expanding Tennessee market. The sale requires an all-cash closing.
Property Features for 121 Cloverdale St
General Information
Property type
Multifamily properties
Building Details
Units
53
HighLights
Portfolio includes 20 income‑producing properties.
Multifamily properties include: 18 units at 121 Cloverdale Street; 6 units at 101 Dancy Street; 4 units at 10 Brianfield Drive; 4 units at 60 Brianfield Drive; 3 units at 926 Old Hickory Boulevard; 2 units at 57 Cinnamon Drive; 2 units at 61 Cinnamon Drive; and 2 units at 310 W Deaderick Street.
Twelve single‑family homes generate $14,335 monthly gross income.
Multifamily property - 53-unit portfolio, high growth market.
Where is this multifamily property located?
The property is located at 121 Cloverdale St Jackson, TN.
What is the asking price?
The asking price for this property is $5,200,000.
What are key features of this property?
This property features: Portfolio includes 20 income-producing properties.; Eight multifamily properties generate $32,750 monthly gross income.; Multifamily properties include: 18 units at 121 Cloverdale Street; 6 units at 101 Dancy Street; 4 units at 10 Brianfield Drive; 4 units at 60 Brianfield Drive; 3 units at 926 Old Hickory Boulevard; 2 units at 57 Cinnamon Drive; 2 units at 61 Cinnamon Drive; and 2 units at 310 W Deaderick Street.
Request Owner's contact information
121 Cloverdale St Jackson, TN 38301
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
121 Cloverdale St Jackson, TN 38301
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimation
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
121 Cloverdale St Jackson, TN 38301
More about this listing
121 Cloverdale St, Jackson, TN
Patrick Cosgrove
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
121 Cloverdale St, Jackson, TN
Patrick Cosgrove
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
121 Cloverdale St, Jackson, TN
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
121 Cloverdale St, Jackson, TN
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
121 Cloverdale St, Jackson, TN
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 121 Cloverdale St Jackson, TN 38301
121 Cloverdale St, Jackson, TN
Patrick Cosgrove
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.