This exceptional 101-unit apartment building, Redwood Meadows, presents a compelling value-add investment opportunity in Willits, California. Located at 1475 Baechtel Rd, 95490, this single-story, 1989-built Class B property boasts a current occupancy rate of 97%, projected to reach full occupancy by August 12, 2024. The property features a mix of studio, one-bedroom, and two-bedroom units (4 studios, 58 one-bedrooms, and 39 two-bedrooms), totaling 7.18 acres of land with potential for expansion. Current Net Operating Income (NOI) stands at $779,449, with a pro-forma NOI of $1,013,620, yielding a current cap rate of 6.55% and a pro-forma cap rate of 8.52%. The asking price is $11,900,000, translating to $117,821.78 per unit. Conveniently situated near the Senior Center, this property benefits from its central location, providing easy access to shopping, healthcare, and entertainment. On-site amenities include a clubhouse, garden, new drought-tolerant landscaping, and rentable storage units. The property is zoned for residential use and allows for the addition of up to 15 more units. An existing loan of approximately $4,600,000 is assumable at a 5.13% interest rate, with the lender permitting a second loan to be placed on the property. This presents a rare opportunity to acquire a stable, cash-flowing senior apartment complex with significant upside potential through rent increases and expansion. The property is offered fee simple.
Property Features for 1475 Baechtel Rd
General Information
Property type
Multifamily properties
Class
B
Building Details
Year Built
1989
Stories
1
Units
101
HighLights
101‑unit apartment building in Willits, CA, offering a value‑add investment opportunity.
97% occupancy, projected to reach 100% by August 12, 2024.
7.18‑acre site with potential for 15 additional units.
$11,900,000 asking price, $117,822 per unit; current NOI $779,449, pro‑forma NOI $1,013,620; current cap rate 6.55%, pro‑forma cap rate 8.52%.
Assumable loan of $4,600,000 at 5.13% interest, with lender allowing a second loan.
Multifamily property - 101-Unit Value-Add Multifamily in Willits, CA
Where is this multifamily property located?
The property is located at 1475 Baechtel Rd Willits, CA.
What is the asking price?
The asking price for this property is $11,900,000.
What are key features of this property?
This property features: 101-unit apartment building in Willits, CA, offering a value-add investment opportunity.; 97% occupancy, projected to reach 100% by August 12, 2024.; 7.18-acre site with potential for 15 additional units.
Request Owner's contact information
1475 Baechtel Rd Willits, CA 95490
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
1475 Baechtel Rd Willits, CA 95490
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimation
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
1475 Baechtel Rd Willits, CA 95490
More about this listing
1475 Baechtel Rd, Willits, CA
Isaak Heitzeberg
Contact Person
Your message was sent
Please go to your email box to view our message with essential information.
Please check junk/spam folder if you did not receive email.
Error
Your message wasn't sent. Try again
Request price
1475 Baechtel Rd, Willits, CA
Isaak Heitzeberg
Contact Person
Thank You
Your message was sent!
Error
Your message wasn't sent. Try again
Property Records & Analytics
1475 Baechtel Rd, Willits, CA
Thank You
Your message was sent!
Error
Your message wasn't sent. Try again
Request Owner's contact information
1475 Baechtel Rd, Willits, CA
Thank You
Your message was sent!
Error
Your message wasn't sent. Try again
Current Estimation by Request
1475 Baechtel Rd, Willits, CA
Thank You
Your message was sent!
Error
Your message wasn't sent. Try again
Send Message
to 1475 Baechtel Rd Willits, CA 95490
1475 Baechtel Rd, Willits, CA
Isaak Heitzeberg
Contact Person
Thank You
Your message was sent!
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.