Industrial Warehouse Space
Raider Portfolio Hurst, TX 76053
For Sale
Contact for pricing
40,440 SF industrial space for sale in Hurst, TX.
Property Size40,440 SF
Price / SF$92.73
Days on Market1465
Property Features for Raider Portfolio
General Information
- Standard status
- Active
- Size
- 40,440 SF
- Property subtype
- Industrial
Listing Agency:
Capstone Commercial Real Estate Group LLC
(817) 271-2757
Listed By:
David Martin · License #0476787
Source:
Crexi
Added: Jul 23, 2022
Changed: Jul 6
Last Checked: Jul 25 at 3:18AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Capstone Commercial Real Estate Group LLC
Investment Insights
Based on property information with market context.
This industrial property offers 40,440 square feet of warehouse space. Located in Hurst, Texas, this property is available for sale.
Key Highlights
- Industrial Property
- 40,440 SF
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $364.0k | $9.00 |
| − Vacancy | −$33.1k | −$0.82 |
| EGI | $330.8k | $8.18 |
| − OpEx | −$49.6k | −$1.23 |
| NOI | $281.2k | $6.95 |
40,440 SF · lease $9.00/SF/yr · vacancy 9.10% · expense 15.00%
Alternative Uses
Best Use
Warehouse
$4.02M
$3.52M – $4.69M
NOI $281,214 @ 7.0% cap · market cap 7.50%
Second Best
Industrial
$3.26M
$2.85M – $3.80M
NOI $228,021 @ 7.0% cap · market cap 6.08%
Theoretical Best
Office A
$14.23M
$12.45M – $16.60M
NOI $995,795 @ 7.0% cap · market cap 26.55%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Warehouses
Similar Off Market Nearby
- Arrow Self Storage — 201 W Hurst Blvd, Hurst, TX 76053
- self storage — hurst, tx 76053
- Nearby Self Storage Units- Fort Worth, TX — 348 e hurst blvd, hurst, tx 76053
FAQs
What type of property is this?
Warehouse - 40,440 SF industrial space for sale in Hurst, TX.
Where is this warehouse located?
The property is located at Raider Portfolio Hurst, TX.
What is the asking price?
The asking price for this property is $3,750,000.
What are key features of this property?
This property features: Industrial Property; 40,440 SF
