Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    900 Regan Rd Rock Falls, IL 61071

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Cash-flowing mobile home park with value-add potential in Rock Falls.

    Lot size:
    20.00 Acres

    Property Features for 900 Regan Rd

    General Information

    Standard status
    Active
    Lot size
    20.00 Acres

    We can help!

    Listing Contact
    Glenn Esterson
    Source: Crexi

    Listing Agency: Marcus & Millichap - Charlotte Uptown Listing Agent: Glenn Esterson

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Riverside MHC Investment Opportunity

    Riverside MHC, located in Rock Falls, IL, presents a value-add investment opportunity. This mobile home community features 109 lots. The community includes 65 tenant-owned homes, 1 rent-to-own home, 4 vacant park-owned homes, and 39 vacant lots, offering an infill opportunity. The average lot rent is $320, with market lot rent estimated at $375. The property is serviced by public water and sewer, which is directly billed to tenants. Trash is provided via curbside bins, also direct billed to tenants. Roads are paved and privately maintained and in average condition. The park lies partially within a flood zone. Located along the I-88 corridor connecting Chicago to the Quad Cities, Rock Falls and neighboring Sterling serve as a key economic region in northwest Illinois. Rock Falls is home to major employers such as Wahl Clipper Corporation, E.D. Etnyre & Co., and Self Help Enterprises, while the broader area benefits from a stable workforce and access to regional healthcare, education, and light manufacturing. The community offers access to the scenic Rock River, walkable neighborhoods, and a growing demand for affordable housing.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Building Supply Gym & Fitness Center Auto Repair Shop Daycare Center Department Store Hotel & Motel Nursing Home Nursing Home Garden Center Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Rock Falls
    County
    Whiteside
    State
    Illinois
    Longitude
    -89.7430306
    Latitude
    41.7740868

    Nearby Similar for Sale

    • New
      $148,000
      840 SF

      Rock Falls Commercial Corner Lot

      Well-maintained commercial property on a desirable corner lot.
      603 W Rock Falls Rd, Rock Falls, IL 61071
      View Details
    • $1,300,000
      25,000 SF

      Rock River Golf and Supper Club

      Thriving golf course, supper club, and banquet facility for sale.
      3901 Dixon Ave, Rock Falls, IL 61071
      View Details
    • New
      $280,000
      8,100 SF

      Rock Falls Storage Facility Opportunity

      Well-maintained storage facility near I-88 with expansion potential.
      1803 E Rock Falls Rd, Rock Falls, IL 61071
      View Details
    • New
      Contact for pricing

      Rock Falls Multi-Family Property

      Multi-family property for sale in Rock Falls, Illinois.
      402 6Th Ave, Rock Falls, IL 61071
      View Details
    • $350,000
      Pending

      Rock Falls Commercial Opportunity

      Commercial property for sale in Rock Falls, Illinois.
      1000 Dixon Ave, Rock Falls, IL 61071
      View Details
    • New
      Contact for pricing

      Rock Falls Multifamily Opportunity

      Multifamily property for sale in Rock Falls, Illinois.
      400 6Th Ave, Rock Falls, IL 61071
      View Details
    • $1,300,000
      25,000 SF

      Thriving Golf Course and Supper Club

      Turn-key 18-hole golf course, supper club, and banquet facility.
      3901 Dixon Ave, Rock Falls, IL 61071
      View Details
    • $299,000
      1,000 SF

      Turnkey Restaurant in High Traffic Area

      Established restaurant with additional retail space and apartment potential.
      201 W 2Nd St, Rock Falls, IL 61071
      View Details
    • $175,000
      2,400 SF

      Rock Falls Commercial Building on Acre

      2,400 SF commercial building on 1 acre in Rock Falls.
      9843 Hoover Rd, Rock Falls, IL 61071
      View Details
    • $265,000
      0.06 Acres

      Rock Falls Mixed-Use Building

      Mixed-use property with restaurant and apartments in Rock Falls.
      110 W 2Nd St, Rock Falls, IL 61071
      View Details
    • Contact for pricing

      Rock Falls Multifamily Property

      Multifamily property for sale in Rock Falls, Illinois.
      402 6Th Ave, Rock Falls, IL 61071
      View Details
    • Contact for pricing
      10,790 SF

      Established Oil Lube and Carwash

      Turn-key oil lube businesses with self-serve car wash components.
      600 West Rock Falls Rd, Rock Falls, IL 61071
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Cash-flowing mobile home park with value-add potential in Rock Falls.
    Where is this mobile home & rv park located?
    The property is located at 900 Regan Rd Rock Falls, IL.
    What are key features of this property?
    This property features: - Cash-flowing mobile home community (MHC) with 109 lots, currently operating at a 7.0% cap rate.; - Value-add investment opportunity with significant upside potential through increased occupancy (39 vacant lots) and rent growth (current average lot rent $320 vs. estimated market rent of $375).; - Potential for over 27% cash-on-cash returns by filling vacant lots and adjusting rents to market rates.
    Request Owner's contact information
    900 Regan Rd Rock Falls, IL 61071
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    900 Regan Rd
    Rock Falls, IL 61071
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    900 Regan Rd Rock Falls, IL 61071
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Glenn Esterson
    Real Estate License ID: 355850
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!