Sign Up Successful!
You now have access to more from Realmo!
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20921 Davenport Dr Sterling, VA 20165

    Loading data...
    Loading data...
    Loading data...
    For Lease
    Contact for pricing

    6,500 SF Restaurant/Fitness Space Available

    Lot size:
    6,500 SF

    Property Features for 20921 Davenport Dr

    General Information

    Property type
    Retail properties
    Lease Type
    Gross Lease
    RSF (Rentable sq. ft)
    6,500 SF

    Building Details

    Year Built
    1988

    Spaces For Lease

    at 20921 Davenport Dr, Sterling, VA 20165 Contact us
    Unit Suite 120

    $35 /Mo

    Size
    6,500 SF
    Contact us

    We can help!

    Listing Contact
    Darren Bernstein
    Darren Bernstein

    Listing Agency: Bernstein Management Group Listing Agent: Darren Bernstein

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This 6,500 square foot retail space, located at 20921 Davenport Drive in Sterling, Virginia, presents a unique opportunity. Built in 1988, the property is situated in the Regal Center and offers multiple tenancy options, ideal for a restaurant, gym, exercise center, or martial arts studio. The building boasts 237 parking spaces, ensuring ample convenience for patrons. Its prime location, just off Route 7 and Route 28, provides excellent visibility and accessibility, with prominent signage visible from Harry Byrd Highway (Route 7). The property is zoned PD-OP, County, within Loudoun County and benefits from its proximity to major thoroughfares and popular destinations. The area offers a vibrant mix of established businesses and residential communities, including the Dulles Town Center. Nearby amenities include diverse dining options such as Aoba Sushi, O'Faolain's Irish Pub, Bonchon Chicken, and Toosso Pakistani, along with entertainment venues like indoor skydiving and TopGolf. This location offers high visibility and easy access for customers, making it an attractive proposition for a variety of businesses seeking a thriving commercial environment in Sterling, VA, zip code 20165. The total building square footage is not specified.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Dental Office Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sterling
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.41021142
    Latitude
    39.03613239

    Nearby Similar for Lease

    • $350,000

      Turn-Key Medical Condo For Lease

      Ready-to-go medical condo available for lease in Sterling, Virginia.
      21155 Whitfield Pl, Sterling, VA 20165
      View Details
    • $15 SF/Yr

      Office Space in Sterling, VA

      Second floor office space available for lease in Sterling.
      23475 Rock Haven Way, Sterling, VA 20166
      View Details
    • $21 SF/Yr
      2,413 SF

      Flex Space Near Dulles Airport

      Flex space with office and warehouse components, convenient location.
      23465 Rock Haven Way, Sterling, VA 20166
      View Details
    • $1,317 /Mo

      Functional Office Space in Sterling

      988 SF office suite in prime Sterling location.
      111 Carpenter Dr, Sterling, VA 20164
      View Details
    • $5,000 /Mo
      1,300 SF

      Sterling Showroom with Route Frontage

      Tile and granite showroom with frontage and abundant parking.
      22950 Quicksilver Dr, Sterling, VA 20166
      View Details
    • $26 SF/Yr
      2,188 SF

      Move-in Ready Office Space

      Updated office space with abundant natural light for rent.
      46169 Westlake Dr, Sterling, VA 20165
      View Details
    • $1,299,525
      1,600 SF

      Move-in Ready Office Suite

      Second-floor office suite available for rent with furniture included.
      43671 Trade Center Pl, Sterling, VA 20166
      View Details
    • Contact for pricing
      5,500 SF

      Sterling Office Space For Lease

      Office space available for lease in Sterling, Virginia.
      45025 Aviation Dr, Sterling, VA 20166
      View Details
    • Contact for pricing
      1,600 SF

      Sterling Retail Center For Rent

      102,135 SF center in the heart of Sterling, Virginia.
      46950 Community Plz, Sterling, VA 20164
      View Details
    • Contact for pricing
      6,650 SF

      Sterling Retail Space For Rent

      Retail space available in Potomac Run Plaza, Sterling, Virginia.
      46220 Potomac Run Plz, Sterling, VA 20164
      View Details
    • $16 SF/Yr
      5,702 SF

      Industrial Space Near Dulles Airport

      Conveniently located industrial space near Dulles International Airport.
      44845 Falcon Pl, Sterling, VA 20166
      View Details
    • Contact for pricing

      Dulles Town Center Anchor Space

      Premier 120,000 SF anchor space in Dulles Town Center.
      21100 Dulles Town Cir, Sterling, VA 20166
      View Details

    FAQs

    What type of property is this?
    Retail property - 6,500 SF Restaurant/Fitness Space Available
    Where is this retail property located?
    The property is located at 20921 Davenport Dr Sterling, VA.
    What is the lease rate?
    The lease rate is $35 SF/Yr.
    What are key features of this property?
    This property features: 6,500 SF retail space at 20921 Davenport Drive, Sterling, VA.; Built in 1988, located in the Regal Center with ample parking (237 spaces).; Excellent visibility and accessibility off Route 7 and Route 28, with prominent signage on Harry Byrd Highway.
    (703) 204-2000 Call to check price and availability
    Request Owner's contact information
    20921 Davenport Dr Sterling, VA 20165
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20921 Davenport Dr
    Sterling, VA 20165
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    20921 Davenport Dr Sterling, VA 20165
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Darren Bernstein
    Darren Bernstein
    (703) 204-2000
    Learn more
    Google sign-in failed. Please try again or use another login method.