Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3862 Desert Willow Cir Moab, UT 84532

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Luxury Turnkey Rental, Stunning Views

    Property size:
    1,520 SF

    Property Features for 3862 Desert Willow Cir

    General Information

    Property type
    Multifamily properties
    Square Feet
    1,520 SF

    Building Details

    Year Built
    2015
    Stories
    2

    We can help!

    Listing Contact
    Rachel Moody
    Rachel Moody

    Listing Agency: Berkshire Hathaway Utah - Rachel Moody Team Listing Agent: Rachel Moody

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This turnkey, income-producing, two-story townhome in Moab, Utah, offers breathtaking red rock and mountain views. The 1,520 square foot property boasts an open floor plan with a gas fireplace, a main-level master suite, and a large kitchen perfect for entertaining. Three bedrooms, two full baths, and a half bath provide ample space for guests or family. An upstairs loft adds versatility. All furniture, décor, dishware, and electronics are included. The attached two-car garage offers convenient parking, supplemented by additional street parking for larger vehicles, and includes an owner's storage closet. Built in 2015, this property is zoned MFR and is part of the Rim Village Vistas community, which offers amenities such as pools, a hot tub, a playground, tennis/basketball courts, and a picnic pavilion. The property's location at 3862 Desert Willow Cir, Moab, UT 84532, makes it an ideal primary residence, second home, or continued short-term rental investment. The asking price is $699,000. Showings are available when the unit is unoccupied.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential income homes

    Map

    City
    Moab
    County
    Grand
    State
    Utah
    Longitude
    -109.48615772759
    Latitude
    38.515671714197

    Nearby Similar for Sale

    • $1,350,000
      0.83 Acres

      Moab Short-Term Rental Investment

      Unique short-term rental property in Moab's redevelopment district.
      1285 Arnel Ln S, Moab, UT 84532
      View Details
    • Contact for pricing

      Mixed-Use Commercial Property For Sale

      Versatile mixed-use property in high-traffic Moab location, steps from Main.
      45 E Center St, Moab, UT 84532
      View Details
    • $849,000
      0.32 Acres

      Moab Highway Commercial Storefront

      High-traffic location, development potential.
      1130 Highway 191, Moab, UT 84532
      View Details
    • Contact for pricing

      Prime Main Street Frontage Retail

      Retail property with significant frontage on Main Street and 300 N.
      312 N Main St, Moab, UT 84532
      View Details
    • $6,750,000
      0.95 Acres

      Iconic Moab Motel - Prime Location

      Historic landmark motel, 35 rooms, high ROI.
      166 400, Moab, UT 84532
      View Details
    • $5,200,000
      4.34 Acres

      Moab Main Street Commercial Land

      Prime Moab Commercial & Residential Land
      911 Main St, Moab, UT 84532
      View Details
    • $240,000
      2.16 Acres

      Moab Retail Lot - Hwy 191

      Prime Moab Commercial Land, High Tourist Traffic
      1004 Highway 191, Moab, UT 84532
      View Details
    • $1,995,000
      0.26 Acres

      Downtown Moab Retail Gem

      Historic building, restaurant lease in place
      84 200, Moab, UT 84532
      View Details
    • $6,750,000
      15,483 SF

      Iconic Moab Motel for Sale

      Historic motel, 35 rooms, high ROI.
      166 400, Moab, UT 84532
      View Details
    • $1,999,000
      147.00 Acres

      Moab Office Land: 147 Acres

      Prime Moab development opportunity. 147 acres near National Parks.
      1 Wilson Arch, Moab, UT 84532
      View Details
    • $1,100,000
      0.89 Acres

      Moab Highway Commercial Lot

      Prime Moab location, 0.89 acres, 1546 sq ft building.
      1521 Highway 191, Moab, UT 84532
      View Details
    • $360,000
      5.68 Acres

      Moab Commercial Lot: Prime Location

      Restaurant/Gallery Opportunity - 5.68 Acres
      33 Joe Wilson, Moab, UT 84532
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Luxury Turnkey Rental, Stunning Views
    Where is this multifamily property located?
    The property is located at 3862 Desert Willow Cir Moab, UT.
    What is the asking price?
    The asking price for this property is $699,000.
    What are key features of this property?
    This property features: Stunning red rock and mountain views from the living room and private courtyard.; Open floor plan with gas fireplace, main-level master suite, and large kitchen with bar seating.; Three bedrooms, two full baths, and a half bath; upstairs loft.
    (435) 259-0150 Call to check price and availability
    Request Owner's contact information
    3862 Desert Willow Cir Moab, UT 84532
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3862 Desert Willow Cir
    Moab, UT 84532
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3862 Desert Willow Cir Moab, UT 84532
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Rachel Moody
    Rachel Moody
    Real Estate License ID: 5726694-AB00
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!