274 US-31 Traverse City, MI 49685
Highly visible retail building with frontage on US-31.
- Added:
- Jan 12, 2024
- Days on Market:
- 913
- Last Refresh:
- May 12 at 8:37 pm
Property Features for 274 US-31
General Information
- Standard status
- Active
- Size
- 8,250 SF
- Lot size
- 2.89 Acres
- Property subtype
- Retail
Building Details
- Year Built
- 1983
Listing office Three West LLC (231) 620-5705
Listing date Jan 12, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Three West LLC
Investment Insights
Based on property information with market context.
Key Highlights
- High‑visibility location with 414 feet of frontage on US 31 South and 304 feet on Sundowner Drive.
- Significant income potential: Currently leased for $158,244 NNN annually.
- Large 8,250 Sq Ft retail building with remodeled interior.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $158.4k | $19.20 |
| − Vacancy | −$12.7k | −$1.54 |
| EGI | $145.7k | $17.66 |
| − OpEx | −$43.7k | −$5.30 |
| NOI | $102.0k | $12.36 |