High-traffic retail investment opportunity. Strong tenant, long lease.
Description
Added:
Dec 11, 2024
Days on Market:
400
This exceptional triple-net lease retail property, located at 8026 Wornall Rd in Kansas City, Missouri, presents a compelling investment opportunity. Priced at $2,405,000, the property boasts 15,966 square feet of leasable space, comprised of 11,580 square feet on the main floor and an additional 4,386 square feet in the basement currently used for production. The property benefits from a remarkably stable tenancy, with the current tenant enjoying a 21-year occupancy, recently extended by a further 10+ years. The roof was replaced in 2011, ensuring long-term structural integrity. This location enjoys exceptional visibility and accessibility, situated in a high-traffic area with a 5-mile population of 234,280 people and a daily traffic count of 14,689 vehicles on Wornall Road. The surrounding area is anchored by a strong mix of national and regional retailers, including Price Chopper, Aldi, Chipotle, CVS, Walgreens, Sutherlands, Trader Joe's, AMC, and Target, creating a vibrant and desirable retail environment. This property offers a rare combination of long-term stability, strong tenant occupancy, and a prime location within a thriving retail corridor. The substantial leasable space and proven track record make this an ideal investment for discerning buyers seeking a secure and profitable addition to their portfolio. The zip code is 64114.
Property Features for 8026 Wornall Rd
General Information
Property type
Individual retail properties
HighLights
Triple‑net lease retail property at 8026 Wornall Rd, Kansas City, MO, priced at $2,405,000.
15,966 SF leasable space (11,580 SF main floor, 4,386 SF basement).
21‑year tenant occupancy, recently extended by 10+ years.
Roof replaced in 2011.
High‑traffic location with 14,689 daily vehicles passing on Wornall Rd, serving a 5‑mile population of 234,280.
Strong retail environment anchored by national retailers (Price Chopper, Aldi, Chipotle, CVS, Walgreens, Sutherlands, Trader Joe's, AMC, Target).
The property is located at 8026 Wornall Rd Kansas City, MO.
What is the asking price?
The asking price for this property is $2,405,000.
What are key features of this property?
This property features: Triple-net lease retail property at 8026 Wornall Rd, Kansas City, MO, priced at $2,405,000.; 15,966 SF leasable space (11,580 SF main floor, 4,386 SF basement).; 21-year tenant occupancy, recently extended by 10+ years.
Request Owner's contact information
8026 Wornall Rd Kansas City, MO 64114
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
8026 Wornall Rd Kansas City, MO 64114
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
8026 Wornall Rd Kansas City, MO 64114
More about this listing
8026 Wornall Rd, Kansas City, MO
andy epstein
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
8026 Wornall Rd, Kansas City, MO
andy epstein
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
8026 Wornall Rd, Kansas City, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
8026 Wornall Rd, Kansas City, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
8026 Wornall Rd, Kansas City, MO
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 8026 Wornall Rd Kansas City, MO 64114
8026 Wornall Rd, Kansas City, MO
andy epstein
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.