Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    620 Eddy St San Francisco, CA 94109-7943

    • Apartment buildings
    • 16,363 SF
    • 0.14 lot acres
    OFF-MARKET
    Last Sale
    Jul 30, 2020
    $3,900,000
    Value Estimations
    $4,150,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6148315
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 620 Eddy St

    Year built
    1910
    Construction
    TILT-UP CONCRETE
    Lot size
    0.14 lot acres
    Property size
    16,363 SF
    Zone code
    RC4
    Property type
    Apartment buildings
    APN
    0740 -009
    APU
    740009

    Description

    This exceptional investment opportunity presents a 35-unit apartment building located at 620 Eddy Street in San Francisco, CA, 94109. The four-story, 16,363 square foot building sits on a 6,300 square foot lot and boasts a 97% occupancy rate, generating a strong NOI of $418,558 (with a pro-forma NOI of $452,606). Built in 1910, the property comprises 30 studio and 5 one-bedroom/one-bathroom units, many recently updated with new flooring, granite countertops, and paint. The building features a flat tar and gravel roof (less than 10 years old) and a boiler system with steam heating in each unit. Individual gas and electric meters are in place, with the owner responsible for water and garbage. The asking price is $5,250,000, representing a price per square foot of $320.85 and a price per unit of $150,000. The property benefits from a 7.97% cap rate (8.62% pro-forma). This centrally located building is not subject to the San Francisco Soft Story retrofit ordinance and enjoys a walk and ride score of 100, providing convenient access to public transportation, including the Civic Center BART station and numerous MUNI bus stops. Nearby amenities include the Opera Plaza, Bill Graham Civic Auditorium, Jefferson Square Park, and Hayes Valley's vibrant dining scene. This property is being sold concurrently with another multifamily property (237 Leavenworth St) totaling 58 units. The sale is a fee simple ownership.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,150,000
      ML approach
      $4,110,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.418
    Latitude
    37.7835
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $120,442
    $5,730,523
    $3,820,348
    $9,550,871
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $200,000
      0.10 Acres

      2901 Van Ness Ave, Unit 2911

      APARTMENT HOUSE (5+ UNITS) • 0.10 Acres
      2901 Van Ness Ave, San Francisco, CA 94109-1019
      View Details
    • Value Estimation by Request

      1601 Larkin St, Unit 205

      APARTMENT HOUSE (5+ UNITS)
      1601 Larkin St, San Francisco, CA 94109-8954
      View Details
    • Value Estimation
      $750,000
      31,100 SF

      1275 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 31,100 SF
      1275 Greenwich St, San Francisco, CA 94109-1558
      View Details
    • Value Estimation
      $470,000
      3,890 SF

      1349 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 3,890 SF
      1349 Greenwich St, San Francisco, CA 94109-1569
      View Details
    • Value Estimation
      $555,000
      9,240 SF

      1400 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 9,240 SF
      1400 Greenwich St, San Francisco, CA 94109-1442
      View Details
    • Value Estimation
      $875,000
      42,052 SF

      1850 Gough St

      APARTMENT HOUSE (5+ UNITS) • 42,052 SF
      1850 Gough St, San Francisco, CA 94109-3347
      View Details

    Similar Nearby for Sale

    • $3,700,000
      5,088 SF

      Russian Hill Multifamily Investment Opportunity

      Six-unit apartment building in Russian Hill with potential for individual sale.
      1316-1326 Vallejo St, San Francisco, CA 94109
      View Details
    • $4,400,000
      8,949 SF

      Larkin Street Multifamily Investment

      Six-unit Nob Hill apartment building, excellent upside.
      1338-1348 Larkin St, San Francisco, CA 94109
      View Details
    • $5,200,000
      16,391 SF

      Mixed-Use Property in Chinatown/Telegraph Hill

      55-unit mixed-use property with retail and SRO units.
      781-785 Broadway St, San Francisco, CA 94109
      View Details
    • $1,600,000
      4,553 SF

      Mixed-Use Building with High Occupancy

      Mixed-use building featuring apartments and commercial space in San Francisco.
      926-932 Larkin St, San Francisco, CA 94109
      View Details
    • $2,800,000

      Entitled Boutique Development Project

      Six-unit development project in a prime location.
      1728 Larkin St, San Francisco, CA 94109
      View Details
    • $2,995,000
      4,850 SF

      Nob Hill Multifamily Investment Opportunity

      Classic San Francisco apartment building in prime Nob Hill location.
      1520 Leavenworth St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,500 SF

      Prime San Francisco Office Space

      Executive Suites, 1684 sq ft Available
      1715 Polk St, San Francisco, CA 94109
      View Details
    • $23 SF/Yr
      142,218 SF

      Van Ness Ave Office Suite

      Historic building, prime location, 8,696 sq ft.
      1000 Van Ness Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      34,200 SF

      Prime Retail Space in City Center

      Ground floor retail space in a centrally located multi-family building.
      1336 Post St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      14,003 SF

      Versatile Flex Building in Polk

      Adaptable space suitable for retail, office, or professional services.
      1545 Pacific Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      37,812 SF

      Nob Hill Retail Opportunity

      Two-story, 37,812 SF building in desirable Nob Hill.
      1270 Bush St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      2,100 SF

      Polk Gulch Retail Space Available

      High-traffic corner location in the Polk Gulch corridor.
      1850 Polk St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    620 Eddy St
    San Francisco, CA 94109-7943
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.