Back to Search
Gated Single-Story Residential Unit

871 COUNTRY CLUB Road El Paso, TX 79932

871 COUNTRY CLUB Road, El Paso, TX, 79932
$397,265
For Sale
$397,265

MULTI_FAMILY - Other - El Paso, TX

Property Size1,705 SF
Price / SF$233
Days on Market47

Property Features for 871 COUNTRY CLUB Road

General Information

Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Zoning
R1
Bedrooms
2
Bathrooms
3
Rooms
Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 2, Bathroom 3
Interior features
Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
Exterior features
Back Yard Access
Fireplace
1
Appliances
Free-Standing Gas Oven
Standard status
Active
APN
.0
Size
1,705 SF

Taxes and HOA fees

Tax Year
2026
Tax Description
1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64

Utilities

Sewer type
Public Sewer
Heating system
Forced Air, Central
Cooling system
Central Air

Building Details

Year built
2026
Floors in Building
1
Flooring type
Tile, Carpet
Building materials
Stucco
Roof type
Flat
Architectural style
Other
Listing Agency ERA Sellers & Buyers Real Esta
780 N Resler Dr., Suite A, TX
Listed by Debbi Hester · License #0565963
Added: Jun 3 Checked: Jul 19 at 11:06 am
MLS# 945169 Listing URL

Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Located at 871 Country Club Road in El Paso, this newly built 1-story unit is described as move-in condition within a gated area. Unit 4C features 2 spacious bedrooms and 2.5 contemporary bathrooms, with an open living room and high ceilings. The home includes energy-efficient windows, an open concept kitchen with a pantry, and a large custom island with quartz counters and backsplash. Additional interior details mentioned are all-tile floors, extra closets, and a contemporary fireplace with a floor-to-ceiling tile surround. Heating and cooling are supported by refrigerated air conditioning, and the home is finished with high wall privacy fencing.

The listing states easy access to Santa Teresa, THOP, and the Rio Grande Riverpark Trail. Renderings/photos are representational, and finishes/layouts may vary.

An attached two-car garage is included, with an epoxy-painted floor and automatic garage openers.

Key Highlights

  • New 1‑story home (Unit 4C) under construction with an estimated 2026 build year
  • 2 bedrooms and 2.5 bathrooms with 1,705 SF of living space
  • Open‑concept kitchen with pantry, large custom island, and quartz counters/backslash

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $23.1k $13.56
− Vacancy −$1.1k −$0.64
EGI $22.0k $12.92
− OpEx −$6.6k −$3.87
NOI $15.4k $9.04
1,705 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$220.2K
$192.7K – $256.9K (±1% cap)
NOI $15,415 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$203.1K
$177.7K – $237.0K (±1% cap)
NOI $14,218 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$427.7K
$374.3K – $499.0K (±1% cap)
NOI $29,942 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Real Estate Agency Building Supply Auto Repair Shop Hair Salon Restaurant Dental Office Pharmacy Nail Salon Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - New 1-story unit in a gated area, move-in ready with 2 bedrooms, 2.5 baths, and a two-car attached garage.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $397,265.
What are key features of this property?
This property features: New 1‑story home (Unit 4C) under construction with an estimated 2026 build year; 2 bedrooms and 2.5 bathrooms with 1,705 SF of living space; Open‑concept kitchen with pantry, large custom island, and quartz counters/backslash
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message