Gated Single-Story Residential
871 COUNTRY CLUB Road El Paso, TX 79932
871 COUNTRY CLUB Road, El Paso, TX, 79932
$397,265
For Sale
$397,265
MULTI_FAMILY - Other - El Paso, TX
Property Size1,705 SF
Price / SF$233
Days on Market47
Property Features for 871 COUNTRY CLUB Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Zoning
- R1
- Bedrooms
- 2
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 2, Bathroom 3
- Interior features
- Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
- Exterior features
- Back Yard Access
- Fireplace
- 1
- Appliances
- Free-Standing Gas Oven
- Standard status
- Active
- APN
- .0
- Size
- 1,705 SF
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- 1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Central
- Cooling system
- Central Air
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Flooring type
- Tile, Carpet
- Building materials
- Stucco
- Roof type
- Flat
- Architectural style
- Other
Listing Agency
ERA Sellers & Buyers Real Esta
(915) 585-2222
780 N Resler Dr., Suite A, TX
Listed by
Debbi Hester · License #0565963
(915) 252-5753
Added: Jun 3 Checked: Jul 19 at 11:06 am
MLS# 945169
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 871 Country Club Road in El Paso, this newly built 1-story unit is described as move-in condition within a gated area. Unit 4C features 2 spacious bedrooms and 2.5 contemporary bathrooms, with an open living room and high ceilings. The home includes energy-efficient windows, an open concept kitchen with a pantry, and a large custom island with quartz counters and backsplash. Additional interior details mentioned are all-tile floors, extra closets, and a contemporary fireplace with a floor-to-ceiling tile surround. Heating and cooling are supported by refrigerated air conditioning, and the home is finished with high wall privacy fencing.
The listing states easy access to Santa Teresa, THOP, and the Rio Grande Riverpark Trail. Renderings/photos are representational, and finishes/layouts may vary.
An attached two-car garage is included, with an epoxy-painted floor and automatic garage openers.
The listing states easy access to Santa Teresa, THOP, and the Rio Grande Riverpark Trail. Renderings/photos are representational, and finishes/layouts may vary.
An attached two-car garage is included, with an epoxy-painted floor and automatic garage openers.
Key Highlights
- New 1‑story home (Unit 4C) under construction with an estimated 2026 build year
- 2 bedrooms and 2.5 bathrooms with 1,705 SF of living space
- Open‑concept kitchen with pantry, large custom island, and quartz counters/backslash
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.1k | $13.56 |
| − Vacancy | −$1.1k | −$0.64 |
| EGI | $22.0k | $12.92 |
| − OpEx | −$6.6k | −$3.87 |
| NOI | $15.4k | $9.04 |
1,705 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$220.2K
$192.7K – $256.9K
NOI $15,415 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$203.1K
$177.7K – $237.0K
NOI $14,218 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$427.7K
$374.3K – $499.0K
NOI $29,942 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - New 1-story unit in a gated area, move-in ready with 2 bedrooms, 2.5 baths, and a two-car attached garage.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $397,265.
What are key features of this property?
This property features: New 1‑story home (Unit 4C) under construction with an estimated 2026 build year; 2 bedrooms and 2.5 bathrooms with 1,705 SF of living space; Open‑concept kitchen with pantry, large custom island, and quartz counters/backslash