Presale Duplex Residence with
871 COUNTRY CLUB Road El Paso, TX 79932
871 COUNTRY CLUB Road, El Paso, TX, 79932
$442,467
For Sale
$442,467
MULTI_FAMILY - Other - El Paso, TX
Property Size1,899 SF
Price / SF$233
Days on Market48
Property Features for 871 COUNTRY CLUB Road
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Zoning
- R1
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 3, Bathroom 1, Bedroom 2, Bathroom 2, Dining Room, Bedroom 1, Family Room, Bedroom 3, Laundry Room
- Interior features
- Double Vanity, Kitchen Island, Master Downstairs, Pantry, Walk-In Closet(s)
- Fireplace
- 1
- Standard status
- Active
- APN
- C88399900100955
- Size
- 1,899 SF
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- 1 COUNTRY PLACE ESTATES SELY PT OF 9 BEG 112.34 FT NW OF SEC (65.70 FT ON ST- 64.28 FT ON SLY- IRREG ON WLY- 64.41 FT ON
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Flooring type
- Tile, Carpet
- Building materials
- Stucco
- Roof type
- Flat
- Architectural style
- Other
Listing Agency
ERA Sellers & Buyers Real Esta
(915) 585-2222
780 N Resler Dr., Suite A, TX
Listed by
Debbi Hester · License #0565963
(915) 252-5753
Added: Jun 3 Checked: Jul 20 at 10:06 am
MLS# 945151
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Garden Villa Estates presents a presale, one-story duplex unit designed with a warm, contemporary interior. The home includes three bedrooms and 2.5 bathrooms, with an open living room featuring high ceilings. Finishes and features noted in the listing include energy-efficient windows, a contemporary fireplace with a floor-to-ceiling tile surround, and an open-concept kitchen with pantry space. The kitchen is described with quartz counters and a custom island, a stainless steel farm sink, and appliances including a gas stove with a glass hood, dishwasher, microwave, and refrigerator/freezer. Interior floors are stated as all tile, along with “cool” refrigerated air, extra closets, and privacy fencing.
An attached two-car garage is included, with an epoxy-painted floor and automatic openers. The front yard is described as xeriscaped. The community is described as gated with secure access on a quiet cul-de-sac, and the listing notes that renderings/photos are representational. The property is in R1 zoning and is described as being in the Upper Valley near El Paso Country Club & Tennis West, with easy access to Santa Teresa, THOP at Transmountain, West Town shopping, and the Rio Grande Riverpark Trail at the levee.
An attached two-car garage is included, with an epoxy-painted floor and automatic openers. The front yard is described as xeriscaped. The community is described as gated with secure access on a quiet cul-de-sac, and the listing notes that renderings/photos are representational. The property is in R1 zoning and is described as being in the Upper Valley near El Paso Country Club & Tennis West, with easy access to Santa Teresa, THOP at Transmountain, West Town shopping, and the Rio Grande Riverpark Trail at the levee.
Key Highlights
- 1‑story presale home (Garden Villa Estates) with 3 bedrooms and 2.5 bathrooms
- 1,899 sq. ft. of living space with open living area and high ceilings
- Contemporary kitchen with pantry, large custom island, quartz counters, and stainless steel appliances including gas stove
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.8k | $13.56 |
| − Vacancy | −$1.2k | −$0.64 |
| EGI | $24.5k | $12.92 |
| − OpEx | −$7.4k | −$3.87 |
| NOI | $17.2k | $9.04 |
1,899 SF · lease $13.56/SF/yr · vacancy 4.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$245.3K
$214.6K – $286.2K
NOI $17,169 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$226.2K
$198.0K – $263.9K
NOI $15,836 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$476.4K
$416.9K – $555.8K
NOI $33,349 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - One-story presale duplex unit with an attached two-car garage, open living space, tile floors, and gated cul-de-sac access.
Where is this duplex located?
The property is located at 871 COUNTRY CLUB Road El Paso, TX.
What is the asking price?
The asking price for this property is $442,467.
What are key features of this property?
This property features: 1‑story presale home (Garden Villa Estates) with 3 bedrooms and 2.5 bathrooms; 1,899 sq. ft. of living space with open living area and high ceilings; Contemporary kitchen with pantry, large custom island, quartz counters, and stainless steel appliances including gas stove
