86 McLean and 2 - 6 Cornell Ave, Yonkers, NY 10705
Mixed-use property with commercial spaces, residential units, and parking.
- Added:
- Mar 11, 2026
- Days on Market:
- 118
- Last Refresh:
- Jul 2 at 3:02 pm
Property Features for 86 McLean and 2 - 6 Cornell Ave
General Information
- Standard status
- Active
- Size
- 6,360 SF
- Lot size
- 0.30 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1965
Listing office Keller Williams Realty Group (914) 830-2087
Listing date Mar 11, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Group
HighLights
- Rare mixed‑use investment opportunity with 3 tax lots sold as a package.
- Benefit from a large, gated parking lot that accommodates approximately 30 vehicles, secured with a high‑quality fence and security system.
- Includes 4 commercial spaces and 2 updated residential apartments (1‑bedroom with office, 2‑bedroom).
- Three long‑term, reliable tenants in place, including an auto repair shop and laundromat (with formal lease).
- Located in a high‑traffic, established area with a mix of residential and commercial businesses.
- Well‑maintained property with no violations, open permits, or unpaid taxes.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $282.4k | $44.40 |
| − Vacancy | −$25.4k | −$4.00 |
| EGI | $257.0k | $40.40 |
| − OpEx | −$115.6k | −$18.18 |
| NOI | $141.3k | $22.22 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Yonkers
- County
- Westchester
- State
- New York
- Longitude
- -73.8904
- Latitude
- 40.9163