Search
Multifamily Property with Detached Barn
New
For Sale
$679,000

859 Goodwin Rd, Eliot, ME 03903

A finished lower level with its own entrance adds flexible space alongside the main-level residence.

Property Size2,364 SF
Price / SF$287.23
Days on Market2

Property Features for 859 Goodwin Rd

General Information

Standard status Active
Size 2,364 SF
Property subtype Multi-Family

Building Details

Year Built 1960
Construction ranch
Listed By: Crown Lakes Realty
Source: Crownlakesrealty
Added: Oct 9 Changed: Oct 10 Last Checked: Oct 10 at 2:54AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Crown Lakes Realty

Investment Insights

Based on property information with market context.

This 2,364-square-foot multifamily property was built in 1960 and includes a ranch-style main level with two bedrooms and one bathroom. The finished lower level has a separate entrance, kitchen and living area, bedroom, bathroom, office and den. An attached two-car garage is complemented by a detached barn with high ceilings and a walk-up second level for additional storage.

The property is in Eliot, with Portsmouth, Kittery and Dover identified as nearby destinations, along with shopping, restaurants and major commuter routes.

Key Highlights

  • 2,364‑square‑foot property built in 1960
  • Main level includes two bedrooms and one bathroom
  • Finished lower level has a separate entrance, kitchen/living area, bedroom, bathroom, office and den

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$36,534
Cap Rate
5.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$730,680 $730.7K
Cap Rate 7%
$521,914 $521.9K
Cap Rate 9%
$405,933 $405.9K
Market Conditions
NOI Build-Up for 2,364 SF
Gross rent
$70.1K $29.64/SF
− Vacancy
−$3.6K −$1.54/SF
EGI
$66.4K $28.10/SF
− OpEx
−$29.9K −$12.64/SF
NOI
$36.5K $15.45/SF
Area
York County, ME
Vacancy
5.20%
Lease Rate
$29.64 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$730,680
Cap Rate 7%
$521,914
Cap Rate 9%
$405,933

Alternative Uses

Best Use
Apartment 5plus
$521.9K
$456.7K – $608.9K (±1% cap)
NOI $36,534 @ 7.0% cap · market cap 5.38%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$749.4K
$655.7K – $874.3K (±1% cap)
NOI $52,456 @ 7.0% cap · market cap 7.73%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Angela Bolio Accent’s (Bike/Boat/Book/etc) Store E C Robbins ... General Contractor

Suggested Use

Top Pick Auto Repair Shop Big Box & Wholesale Store Building Supply Bakery (Bike/Boat/Book/etc) Store Butcher

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

44
Businesses Nearby

Demographics for 03903, ME

6,717
Population
3,092
Households
2.2
Avg Household Size
48
Median Age
41%
College-Educated
100%
High-School Grad
19.8 sq mi
ZIP Area
339
Density / Sq Mi
$100,472
Median Household Income
$44,375
Median Earnings
$1,837
Median Rent
$465,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Multifamily property - A finished lower level with its own entrance adds flexible space alongside the main-level residence.
Where is this multifamily property located?
The property is located at 859 Goodwin Rd Eliot, ME.
What is the asking price?
The asking price for this property is $679,000.
What are key features of this property?
This property features: 2,364‑square‑foot property built in 1960; Main level includes two bedrooms and one bathroom; Finished lower level has a separate entrance, kitchen/living area, bedroom, bathroom, office and den
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again