Search
Two-Unit Duplex with Private Balconies
New
For Sale
$549,000

859 Clay St, Manchester, NH 03103

Separate entrances, laundry, and natural gas utilities serve each apartment.

Property Size2,226 SF
Price / SF$246.63
Days on Market7

Property Features for 859 Clay St

General Information

Standard status Active
Size 2,226 SF
Total Parking Spaces 4
Property subtype Residential Income

Site & Location

Highway Access Yes
Road Access Yes
Utilities to Site Yes

Units

Unit Mix 1 x 2BR/1BA, 1 x 3BR/1BA
Multifamily Units 2

Taxes and HOA fees

Annual Taxes $6,553

Amenities

private balcony
basement storage
gated driveway
fenced backyard
laundry
Listing Agency: Keller Williams Realty Metro-Concord
Listed By: Kathryn Selinga
Source: Exprealty
Added: Sep 30 Changed: Oct 4 Last Checked: Oct 5 at 11:35PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Metro-Concord

Investment Insights

Based on property information with market context.

This 1920-built duplex contains two apartments: a first-floor unit with two bedrooms and one bath, and an upper-floor unit with three bedrooms and one bath. Both include a living room, an eat-in kitchen, a private balcony, and a separate entrance. Each apartment has its own laundry and natural gas utilities. Wood floors and period trim are complemented by vinyl siding and windows, while basement storage adds space for household items.

The property includes off-street parking for four cars, a gated driveway, and a partially fenced backyard. It is on a residential street near highways, shopping, healthcare, and recreation. A Certificate of Compliance is in place.

Key Highlights

  • Two apartments: a 2‑bedroom, 1‑bath unit and a 3‑bedroom, 1‑bath unit
  • Separate entrance, private balcony, laundry, and natural gas utilities for each apartment
  • Off‑street parking for four cars and a gated driveway

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$30,039
Cap Rate
5.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$600,780 $600.8K
Cap Rate 7%
$429,129 $429.1K
Cap Rate 9%
$333,767 $333.8K
Market Conditions
NOI Build-Up for 2,226 SF
Gross rent
$45.4K $20.40/SF
− Vacancy
−$2.5K −$1.12/SF
EGI
$42.9K $19.28/SF
− OpEx
−$12.9K −$5.78/SF
NOI
$30.0K $13.49/SF
Area
Manchester, NH
Vacancy
5.50%
Lease Rate
$20.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$600,780
Cap Rate 7%
$429,129
Cap Rate 9%
$333,767

Alternative Uses

Best Use
Multifamily LT 5
$429.1K
$375.5K – $500.7K (±1% cap)
NOI $30,039 @ 7.0% cap · market cap 5.47%
Second Best
Apartment 5plus
$399.6K
$349.7K – $466.2K (±1% cap)
NOI $27,973 @ 7.0% cap · market cap 5.10%
Theoretical Best
Specialty Retail
$546.6K
$478.3K – $637.8K (±1% cap)
NOI $38,265 @ 7.0% cap · market cap 6.97%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Parking Lot & Garage (Bike/Boat/Book/etc) Store Acupuncture Garden Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

909
Businesses Nearby

Demographics for 03103, NH

38,039
Population
16,166
Households
2.4
Avg Household Size
36
Median Age
24%
College-Educated
82%
High-School Grad
9.2 sq mi
ZIP Area
4,135
Density / Sq Mi
$70,049
Median Household Income
$41,243
Median Earnings
$1,322
Median Rent
$313,500
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Separate entrances, laundry, and natural gas utilities serve each apartment.
Where is this duplex located?
The property is located at 859 Clay St Manchester, NH.
What is the asking price?
The asking price for this property is $549,000.
What are key features of this property?
This property features: Two apartments: a 2‑bedroom, 1‑bath unit and a 3‑bedroom, 1‑bath unit; Separate entrance, private balcony, laundry, and natural gas utilities for each apartment; Off‑street parking for four cars and a gated driveway
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again