8511 Flower Avenue, Takoma Park, MD 20912
Newly renovated 3-unit brick colonial with three independent apartments and separate gas/electric meters.
- Added:
- Sep 10, 2025
- Days on Market:
- 302
- Last Refresh:
- Jul 8 at 2:42 am
Property Features for 8511 Flower Avenue
General Information
- Standard status
- Active
- Size
- 2,712 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1939
Listing office Patriot Realty, LLC (610) 679-0127
Listing date Sep 10, 2025
Source Thetristaterealestategroup
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Patriot Realty, LLC
HighLights
- Newly renovated 3‑unit brick colonial with three independent apartments, offering multi‑family living and rental flexibility
- Main and upper units each include 2 bedrooms and 1 full bath with fresh paint, new LVP flooring, recessed lighting, and quartz kitchens
- Lower level unit (private entrance) is 1 bedroom and 1 bath with a granite eat‑in kitchen, new flooring, and access to a private patio
- Each of the three units is separately metered for gas and electricity
- Detached 3‑bay garage with side entry provides 3 detached garage spaces (one designated for each unit)
- Basement features include a full/daylight improved basement with insulated windows and 2 total fireplaces
Overview
The lower level is configured as a one-bedroom, one-bath apartment with a private entrance. It offers new flooring, a spacious granite eat-in kitchen, and a dedicated storage room with a separate washer and dryer, plus access to a private patio.
All three units are separately metered for gas and electricity, supporting independent occupancy and straightforward leasing. A detached three-bay garage provides designated parking for each unit and adds on-site storage value. Located in the Between the Creeks area of Takoma Park, the property is steps from Sligo Creeks bike and walking trails and near parks and playgrounds, as well as local dining options and the forthcoming Purple Line. It also provides readily accessible transit service to the Red Line metro and is positioned between the downtowns of Takoma Park and Silver Spring, making it practical for tenants seeking a mix of neighborhood amenities and commuter convenience.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $78.8k | $29.04 |
| − Vacancy | −$5.2k | −$1.93 |
| EGI | $73.5k | $27.11 |
| − OpEx | −$22.1k | −$8.13 |
| NOI | $51.5k | $18.98 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Takoma Park
- County
- Montgomery
- State
- Maryland
- Longitude
- -77.0026798
- Latitude
- 38.996054