Back to Search
Three-Unit Residential Income Property

85-87 Hitchcock St Holyoke, MA 01040

Claim this Listing
Pending
$460,000

MULTI_FAMILY - Holyoke, MA

Property size:
2,889 SF
Lot size:
0.14 Acres
Added:
Apr 29, 2026
Days on Market:
75
Last Refresh:
Jul 12 at 12:06 am

Property Features for 85-87 Hitchcock St

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R-2
Bedrooms
8
Bathrooms
3
Rooms
Bedroom 3, Bedroom 2, Bathroom 1, Bedroom 1, Bedroom 6, Bathroom 3, Bedroom 5, Bedroom 4, Bathroom 2, Bedroom 7, Bedroom 8
Parking
6
Standard status
Pending
APN
M:0122 B:0000 L:36,2535296
Size
2,889 SF
Lot size
0.14 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
4014

Building Details

Year built
1920
Floors in Building
3
Number of units
3

Listing agent Daisy Sanchez License #9523217

Listing office RE/MAX IGNITE 133 Maple Street, MA

Listing date Apr 29, 2026

MLS# 73509800 Listing URL

Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This three-unit residential income property offers three spacious units with freshly painted interiors and hardwood floors with updated laminate flooring. Each unit includes its own laundry area with washer and dryer hookups. The first-floor unit has a newer boiler, and the property also features a new roof from 2026. Utilities are separately metered. The home is being sold in as-is condition, and some windows are noted as older.

The property is located at 85-87 Hitchcock St in Holyoke, Massachusetts, in an R-2 zoning district. Parking includes off-street spaces and a two-car garage.

Additional information to note for due diligence includes the as-is sale status and older windows. Buyers are encouraged to verify all details during inspections.

Key Highlights

  • 1920‑built 3‑family property with separately metered utilities so tenants pay their own heat and electricity
  • Each unit includes its own laundry area with washer and dryer hookups
  • Recent updates: new roof (2026) and a new boiler for the first‑floor unit

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $57.2k $19.80
− Vacancy −$3.1k −$1.09
EGI $54.1k $18.71
− OpEx −$16.2k −$5.61
NOI $37.8k $13.10
2,889 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$540.6K
$473.0K – $630.7K (±1% cap)
NOI $37,839 @ 7.0% cap · market cap 8.23%
Second Best
Apartment 5plus
$501.0K
$438.3K – $584.5K (±1% cap)
NOI $35,067 @ 7.0% cap · market cap 7.62%
Theoretical Best
Office A
$1.78M
$1.56M – $2.08M (±1% cap)
NOI $124,638 @ 7.0% cap · market cap 27.10%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Building Supply Parking Lot & Garage Skin Care Clinic (Bike/Boat/Book/etc) Store Computer & Electronic Repair Plumbing Service Electrical Service (Bike/Boat/Book/etc) Store Accounting Firm Barber Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Three separately metered units include in-unit laundry hookups, plus off-street parking and a two-car garage.
Where is this triplex located?
The property is located at 85-87 Hitchcock St Holyoke, MA.
What is the asking price?
The asking price for this property is $460,000.
What are key features of this property?
This property features: 1920‑built 3‑family property with separately metered utilities so tenants pay their own heat and electricity; Each unit includes its own laundry area with washer and dryer hookups; Recent updates: new roof (2026) and a new boiler for the first‑floor unit
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message