173-177 Madison Ave, Holyoke, MA 01040
Renovated 2021 duplex with fenced backyard and carriage house garage plus separate entrance and full second floor.
- Added:
- Jun 5, 2026
- Days on Market:
- 7
- Last Refresh:
- Jun 10 at 2:45 am
Property Features for 173-177 Madison Ave
General Information
- Standard status
- Active
- Size
- 3,477 SF
- Property subtype
- 2 Family - 2 Units Up/Down
Building Details
- Year Built
- 1910
Listing agent Gregory Haughton License #452506633 (413) 687-2710
Listing office 5 College REALTORS (413) 687-2710
Listing date Jun 5, 2026
Source Lockandkeyre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of 5 College REALTORS
HighLights
- Completely redesigned and down‑to‑the‑studs remodeled in 2021 (Year built 1910).
- All‑new insulation, framing, wood windows, electrical, plumbing, and high‑end fixtures (2021).
- Two‑family layout: 1st floor has 2 bedrooms and is fully vacant.
- 2nd floor is occupied on a tenancy‑at‑will lease at $2,450/month.
- Oversized lot with a fenced‑in backyard.
- Carriage house garage with a separate entrance and full second floor for studio, storage, or workshop use.
Overview
The property is located at 173-177 Madison Ave in Holyoke, MA, positioned on a quiet, single-family street in the Highlands area.
For tenants, buyers, or operators, the layout supports flexible occupancy: the first floor’s vacancy allows for immediate move-in or re-leasing, while the second floor provides continuity with its existing tenancy-at-will. The carriage house’s separate entrance and second-floor space can be especially useful for independent work-from-home use, hobby space, or additional storage that does not need to be shared with the main living area.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $68.8k | $19.80 |
| − Vacancy | −$3.8k | −$1.09 |
| EGI | $65.1k | $18.71 |
| − OpEx | −$19.5k | −$5.61 |
| NOI | $45.5k | $13.10 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Holyoke
- County
- Hampden
- State
- Massachusetts
- Longitude
- -72.6280989
- Latitude
- 42.2205663