830/832 Willow St Reno, NV 89502
Charming office space with private offices, conference rooms, and parking.
Property Features for 830/832 Willow St
General Information
- Standard status
- Active
- Size
- 4,118 SF
- Property subtype
- Office
Building Details
- Year Built
- 1928
Listing office Dickson Commercial Group (775) 351-5578
Listing date Nov 25, 2025
Source Corfac
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Dickson Commercial Group
Investment Insights
Based on property information with market context.
Key Highlights
- ±4,118 SF Gould House offers functional office space.
- Features nine private offices and two conference rooms.
- Includes four restrooms, flexible open workspace, and dedicated storage areas.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $119.1k | $28.92 |
| − Vacancy | −$22.0k | −$5.35 |
| EGI | $97.1k | $23.57 |
| − OpEx | −$24.3k | −$5.89 |
| NOI | $72.8k | $17.68 |