Search
Brick Duplex with Separate Living Quarters
For Sale
$595,000

826 Boatman Rd, Cookeville, TN 38506

Residential Income, Cookeville, TN

Property Size2,890 SF
Price / SF$205.88
Days on Market89

Property Features for 826 Boatman Rd

General Information

Property type Residential Multi Family
Property subtype Other
Rooms Basement
Parking features Open
Window features Double Pane Windows
Patio and Porch features Porch, Patio
Interior features Ceiling Fan(s), Walk-In Closet(s)
Fireplace 1
Basement Sump Pump
Appliances Electric Water Heater, Dishwasher, Refrigerator, Electric Range, Microwave, Washer, Dryer
Directions FROM PCCH: East on Broad; Left on N Washington; Right on Paran Rd; Left on Boatman Rd.
Subdivision Overton Co SW, TN
Standard status Active
APN 104 025.02
Size 2,890 SF

Taxes and HOA fees

Tax Annual Amount 1692

Utilities

Sewer type Septic Tank
Heating system Heat Pump (Heating)
Cooling system Central Air
Water source Public

Amenities

hardwood floors
custom wood cabinetry
two full kitchens
sunroom
laundry area
partial basement/storm shelter
lawn
views

Building Details

Year built 2004
Number of units 2
Flooring type Hardwood, Tile
Building materials Frame, Brick
Roof type Composition
Listing Agency: RE/MAX ONE, LLC
Listed By: Connie McCormick · License #296772
Added: Jul 11 Changed: Oct 6 Last Checked: Oct 7 at 8:06AM
MLS# 244532

Copyright © 2026 Upper Cumberland Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 2,890-square-foot brick duplex, built in 2004, contains two distinct living quarters on one level. One residence has three bedrooms and two baths; the other has two bedrooms and one and a half baths. Each has a full kitchen and living area, with a sunroom and laundry space shared between them. Hardwood and tile flooring, a porch, patio, and two-car garage are among the property’s features. A partial basement includes a storm shelter.

The home is served by public water and a septic system. Central air and a heat pump provide cooling and heating, respectively.

Key Highlights

  • 2,890‑square‑foot brick duplex built in 2004
  • Two separate living quarters, each with a full kitchen and living area
  • Three‑bedroom, two‑bath residence paired with a two‑bedroom, one‑and‑a‑half‑bath residence

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$30,315
Cap Rate
5.09%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$606,300 $606.3K
Cap Rate 7%
$433,071 $433.1K
Cap Rate 9%
$336,833 $336.8K
Market Conditions
NOI Build-Up for 2,890 SF
Gross rent
$46.8K $16.20/SF
− Vacancy
−$3.5K −$1.22/SF
EGI
$43.3K $14.99/SF
− OpEx
−$13.0K −$4.50/SF
NOI
$30.3K $10.49/SF
Area
Putnam County, TN
Vacancy
7.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$606,300
Cap Rate 7%
$433,071
Cap Rate 9%
$336,833

Alternative Uses

Best Use
Multifamily LT 5
$433.1K
$378.9K – $505.3K (±1% cap)
NOI $30,315 @ 7.0% cap · market cap 5.09%
Second Best
Apartment 5plus
$406.3K
$355.5K – $474.1K (±1% cap)
NOI $28,443 @ 7.0% cap · market cap 4.78%
Theoretical Best
Office A
$1.19M
$1.04M – $1.39M (±1% cap)
NOI $83,493 @ 7.0% cap · market cap 14.03%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Cantrells Body Shop ... Auto Repair Shop

Suggested Use

Top Pick Auto Repair Shop Plumbing Service Kitchen & Bath Showroom

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

7
Businesses Nearby

Demographics for 38506, TN

29,976
Population
13,018
Households
2.3
Avg Household Size
42
Median Age
31%
College-Educated
90%
High-School Grad
164.3 sq mi
ZIP Area
182
Density / Sq Mi
$63,051
Median Household Income
$37,589
Median Earnings
$1,032
Median Rent
$256,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two self-contained residences share a sunroom, laundry area, and two-car garage.
Where is this duplex located?
The property is located at 826 Boatman Rd Cookeville, TN.
What is the asking price?
The asking price for this property is $595,000.
What are key features of this property?
This property features: 2,890‑square‑foot brick duplex built in 2004; Two separate living quarters, each with a full kitchen and living area; Three‑bedroom, two‑bath residence paired with a two‑bedroom, one‑and‑a‑half‑bath residence
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again