Residential Income Property with Trex
8210 CROSSBROOK COURT Unit 202, Lorton, VA 22079
For Sale
$400,000
Updated residence with an open great room, remodeled kitchen, and two bedrooms with en-suite baths.
Property Size1,260 SF
Price / SF$317.46
Days on Market25
Property Features for 8210 CROSSBROOK COURT Unit 202
General Information
Standard status
Size
Property subtype
Additional Details
Multifamily Units
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
EXP Realty, LLC
Listed By:
Bridget I Mendes · License #0225073570
(703) 731-1441
Source:
Irvinrealtyllc
Added: Oct 16
Changed: Oct 30
Last Checked: Nov 8 at 8:43AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,260-square-foot residence, built in 1992, has an open great room with a gas fireplace, dining area, and sliding doors to a Trex deck. The remodeled kitchen features granite countertops, stainless steel appliances, a new refrigerator, and new flooring. The upper level contains two bedrooms, each with an en-suite bath, along with two walk-in closets, a laundry room, and a utility room. A new HVAC system and Nest thermostat are also installed.
Located in Lorton, Virginia, the residence combines updated interior finishes with a private outdoor deck.
Located in Lorton, Virginia, the residence combines updated interior finishes with a private outdoor deck.
Key Highlights
- 1,260 square feet; built in 1992
- Two upper‑level bedrooms, each with an en‑suite bath
- Remodeled kitchen with granite countertops and stainless steel appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,861
Cap Rate
4.72%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$377,220
$377.2K
Cap Rate 7%
$269,443
$269.4K
Cap Rate 9%
$209,567
$209.6K
Market Conditions
NOI Build-Up for 1,260 SF
Gross rent
$36.3K $28.80/SF
− Vacancy
−$2.0K −$1.58/SF
EGI
$34.3K $27.22/SF
− OpEx
−$15.4K −$12.25/SF
NOI
$18.9K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$377,220
Cap Rate 7%
$269,443
Cap Rate 9%
$209,567
Alternative Uses
Best Use
Apartment 5plus
$269.4K
$235.8K – $314.4K
NOI $18,861 @ 7.0% cap · market cap 4.72%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$699.8K
$612.4K – $816.5K
NOI $48,989 @ 7.0% cap · market cap 12.25%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
445
Businesses Nearby
Explore this area
Business Placement
Demographics for 22079, VA
35,225
Population
12,454
Households
2.8
Avg Household Size
37
Median Age
58%
College-Educated
94%
High-School Grad
28.4 sq mi
ZIP Area
1,240
Density / Sq Mi
$140,817
Median Household Income
$66,333
Median Earnings
$2,457
Median Rent
$600,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Updated residence with an open great room, remodeled kitchen, and two bedrooms with en-suite baths.
Where is this residential income property located?
The property is located at 8210 CROSSBROOK COURT Unit 202 Lorton, VA.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: 1,260 square feet; built in 1992; Two upper‑level bedrooms, each with an en‑suite bath; Remodeled kitchen with granite countertops and stainless steel appliances
