820 Taylor Street NE, Washington, DC 20017
Four updated 1-bedroom plus den units with off-street parking and transferable roof warranty, with upper units currently vacant.
- Added:
- Aug 12, 2025
- Days on Market:
- 330
- Last Refresh:
- Jun 21 at 2:10 am
Property Features for 820 Taylor Street NE
General Information
- Standard status
- Active
- Size
- 3,200 SF
- Property subtype
- Multi-family
Building Details
- Year Built
- 1937
Listing office RE/MAX Realty Services
Listing date Aug 12, 2025
Source Deepcreeklake
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Realty Services
HighLights
- 4‑unit multifamily built in 1937 with four 1‑bedroom + den, 1‑bath units
- Upper two units are currently vacant and available, while the other units are rented on month‑to‑month leases
- Each unit features hardwood floors, abundant natural light, and modern finishes
- Includes ample basement storage and 4 convenient off‑street parking spaces
- Roof is well‑maintained with a transferable warranty
- Located near the Red Line Metro Station and close to Catholic University and Turkey Thicket Recreation Center
Overview
Located in Washington, DC’s Brookland neighborhood, the property provides convenient access to the Red Line Metro Station for trips downtown. The surrounding area includes nearby universities and a range of local destinations and everyday amenities, including Catholic University, Trinity University, Turkey Thicket Recreation Center, Busboys & Poets, grocery options, and dining.
The current leasing setup includes month-to-month terms, which can support flexibility for investors or owner-occupants. With two units available now and the remaining units already in place, the property offers a practical path to stabilizing occupancy while benefiting from in-place unit finishes, parking, and building-level maintenance items like the transferable roof warranty.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $86.4k | $27.00 |
| − Vacancy | −$4.5k | −$1.40 |
| EGI | $81.9k | $25.60 |
| − OpEx | −$24.6k | −$7.68 |
| NOI | $57.3k | $17.92 |
Alternative Uses
Current Use by Public Records
Map
- City
- Washington
- County
- District of Columbia
- State
- District of Columbia
- Longitude
- -76.9938539
- Latitude
- 38.9409394