Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    8150 Peden Rd Azle, TX 76020

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Fully occupied RV park with income potential near Fort Worth.

    Lot size:
    1.00 Acre

    Property Features for 8150 Peden Rd

    General Information

    Standard status
    Active
    Zoning
    Mobile Home, Trailer Park
    Lot size
    1.00 Acre

    Building Details

    Year built
    2018

    We can help!

    Listing Contact
    Scott Reid
    Source: Crexi

    Listing Agency: ParaSell Inc Listing Agent: Scott Reid

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Profitable RV Park Near Fort Worth

    Located in Azle, just minutes from Fort Worth, this RV park presents an opportunity to own an income-producing property. The all-age community, built in 2018, is situated on 1 acre and features 14 covered RV spaces with 100% occupancy and steady cash flow. The park generates approximately $93,729 in gross annual income. All utilities are in place, including electric, water, trash, and septic. The property offers a clean layout, views, and an attractive location near major highways, employment centers, and local amenities. The property's net operating income is $26,593 with a cap rate of 6.65%.
    Location Intelligence

    Current Use by Public Records

    TBRV Park Campground & RV Park

    Suggested Use

    Real Estate Agency Building Supply Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Kitchen & Bath Showroom HVAC Service Bar & Pub Clothing & Fashion Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Azle
    County
    Parker
    State
    Texas
    Longitude
    -97.54152
    Latitude
    32.95514

    Nearby Similar for Sale

    • $649,900
      4,000 SF

      Azle Live-Work Barndominium on Acres

      Unique live-work property on 2.93 acres near Eagle Mountain Lake.
      134a Cedar Creek Dr, Azle, TX 76020
      View Details
    • $350,000
      0.08 Acres

      Azle Duplex For Sale

      Duplex in Azle, Texas, with investment potential.
      1244 Village Garden Dr, Azle, TX 76020
      View Details
    • $3,250,000
      1,670 SF

      Turnkey Multifamily Investment Opportunity

      Fully leased residential community on 10 acres in Azle.
      7718 Fm 1886, Azle, TX 76020
      View Details
    • $1,350,000
      2.11 Acres

      Income Producing Property in Azle, TX

      Six houses on 2+ acres with long-term tenants in Azle.
      900 Reese Ln, Azle, TX 76020
      View Details
    • $390,000
      0.07 Acres

      Azle Duplex with Four Bedrooms

      Duplex in Azle, Texas, featuring four bedrooms and two bathrooms.
      1241 Village Garden Dr, Azle, TX 76020
      View Details
    • $1,495,000
      3,650 SF

      Azle TX: Business & Home Combo

      Prime Azle location, home & shop, great potential!
      904 Southeast Pkwy, Azle, TX 76020
      View Details
    • Contact for pricing

      Industrial Property with Two Buildings

      Two-building industrial property featuring office space and grade doors.
      706-708 Northwest Pkwy, Azle, TX 76020
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - Fully occupied RV park with income potential near Fort Worth.
    Where is this mobile home & rv park located?
    The property is located at 8150 Peden Rd Azle, TX.
    What are key features of this property?
    This property features: - Fully occupied RV park with 14 spaces, generating $93,729 in gross annual income; - Prime location in Azle, TX, near Fort Worth, major highways, and employment centers; - Steady cash flow with a 6.65% cap rate and $26,593 NOI
    Request Owner's contact information
    8150 Peden Rd Azle, TX 76020
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8150 Peden Rd
    Azle, TX 76020
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    8150 Peden Rd Azle, TX 76020
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Scott Reid
    Real Estate License ID: 9009637
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!