Three-Story Duplex
8125 Eastover Street B Houston, TX 77028
For Sale
$390,000
Three-story duplex with two units, each offering 3 bedrooms, 2 bathrooms, and in-unit washer/dryer connections.
Property Size2,444 SF
Price / SF$159.57
Days on Market88
Property Features for 8125 Eastover Street B
General Information
- Standard status
- Active
- Size
- 2,444 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 2022
Listing Agency:
D.R. Horton-Texas, LTD
(832) 266-8111
Listed By:
TJ Tirado
(832) 266-8111
Source:
Garygreene
Added: Apr 30
Changed: Jul 21
Last Checked: Jul 26 at 3:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of D.R. Horton-Texas, LTD
Investment Insights
Based on property information with market context.
This three-story duplex offers two residential units, each with 3 bedrooms and 2 bathrooms. Each unit includes laminate flooring, a kitchen with granite counters, backsplash, and ample cabinetry space, along with washer/dryer connection hookups. The bedrooms are described as spacious with closets, and each bathroom features a tub.
The property is located in a quiet neighborhood at 8125 Eastover Street B, Houston, TX 77028.
As an income property, it is presented as a cash-flowing investment opportunity, with the existing duplex configuration providing two separate, self-contained units.
The property is located in a quiet neighborhood at 8125 Eastover Street B, Houston, TX 77028.
As an income property, it is presented as a cash-flowing investment opportunity, with the existing duplex configuration providing two separate, self-contained units.
Key Highlights
- Three‑story duplex with 2 units, each with 3 bedrooms and 2 bathrooms
- 1,150 SF per unit (total building area 2,444 SF), per appraiser
- Year built 2022 with heating and air conditioning
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.4k | $19.80 |
| − Vacancy | −$2.7k | −$1.09 |
| EGI | $45.7k | $18.71 |
| − OpEx | −$13.7k | −$5.61 |
| NOI | $32.0k | $13.10 |
2,444 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$457.3K
$400.1K – $533.5K
NOI $32,011 @ 7.0% cap · market cap 8.21%
Second Best
Apartment 5plus
$395.5K
$346.1K – $461.5K
NOI $27,688 @ 7.0% cap · market cap 7.10%
Theoretical Best
Office A
$628.5K
$549.9K – $733.2K
NOI $43,992 @ 7.0% cap · market cap 11.28%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Three-story duplex with two units, each offering 3 bedrooms, 2 bathrooms, and in-unit washer/dryer connections.
Where is this duplex located?
The property is located at 8125 Eastover Street B Houston, TX.
What is the asking price?
The asking price for this property is $390,000.
What are key features of this property?
This property features: Three‑story duplex with 2 units, each with 3 bedrooms and 2 bathrooms; 1,150 SF per unit (total building area 2,444 SF), per appraiser; Year built 2022 with heating and air conditioning
