Furnished Condo-Hotel with Pool
For Sale
$199,000
8113 RESORT VILLAGE Dr 4405, Orlando, FL 32821
Vacation retreat and investment opportunity near Orlando attractions.
Property Size1,080 SF
Days on Market186
Property Features for 8113 RESORT VILLAGE Dr 4405
General Information
Standard status
Active
Size
1,080 SF
Property subtype
Commercial
Taxes and HOA fees
Annual Taxes
$3,017
Building Details
Building Size
1,080 SF
Year Built
2008
Stories
5
Listing Agency:
BLUE CHIP INTERNATIONAL REALTY LLC
Listed By:
Zane Place · License #3401091
(407) 663-9129
Source:
Elliman
Added: Apr 24
Changed: Oct 14
Last Checked: Oct 24 at 7:32PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BLUE CHIP INTERNATIONAL REALTY LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This furnished condo-hotel at Lake Buena Vista Resort Village & Spa offers a pool view, providing both a vacation retreat and an investment opportunity. The residence features a kitchen with granite countertops and upgraded appliances. The primary suite includes a bathroom with a large Jacuzzi tub, walk-in shower, and double vanities. Additional features include an in-unit washer and dryer, living space, a sleeper sofa, and a large-screen TV. Residents and guests have access to multiple swimming pools featuring a pirate ship, a fitness center, Reflections Salon & Spa, poolside activities, a game room, playground, Pizza Hut Cafe, Frankie Farrell's Pub & Grille, and Lani's Tiki Bar & Grill. The property is located near the Lake Buena Vista Factory Stores and a short distance from Walt Disney World Resort, SeaWorld Orlando, and Universal Orlando Resort.
Key Highlights
- Prime Location: Minutes from Walt Disney World, SeaWorld, and Universal Orlando.
- Resort Amenities: Multiple pools (including a pirate ship), spa, restaurants, bars, fitness center, and game room.
- Pool View Condo‑Hotel: Beautifully furnished with a spectacular view of the swimming pool.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,996
Cap Rate
7.03%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,920
$279.9K
Cap Rate 7%
$199,943
$199.9K
Cap Rate 9%
$155,511
$155.5K
Market Conditions
NOI Build-Up for 1,080 SF
Gross rent
$27.2K $25.20/SF
− Vacancy
−$1.8K −$1.64/SF
EGI
$25.4K $23.56/SF
− OpEx
−$11.5K −$10.60/SF
NOI
$14.0K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,920
Cap Rate 7%
$199,943
Cap Rate 9%
$155,511
Alternative Uses
Best Use
Apartment 5plus
$199.9K
$175.0K – $233.3K
NOI $13,996 @ 7.0% cap · market cap 7.03%
Second Best
Hotel Hospitality
$72.6K
$63.5K – $84.7K
NOI $5,079 @ 7.0% cap · market cap 2.55%
Theoretical Best
Office A
$347.9K
$304.4K – $405.9K
NOI $24,353 @ 7.0% cap · market cap 12.24%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
463
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Resort - Vacation retreat and investment opportunity near Orlando attractions.
Where is this resort located?
The property is located at 8113 RESORT VILLAGE Dr 4405 Orlando, FL.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: Prime Location: Minutes from Walt Disney World, SeaWorld, and Universal Orlando.; Resort Amenities: Multiple pools (including a pirate ship), spa, restaurants, bars, fitness center, and game room.; Pool View Condo‑Hotel: Beautifully furnished with a spectacular view of the swimming pool.
