Well-Maintained Harriman Quadplex For
811 Siluria St Harriman, TN 37748
For Sale
$299,000
MULTI_FAMILY - Harriman, TN
Property Size1,760 SF
Lot Size0.22 Acres
Price / SF$169.89
Days on Market469
Property Features for 811 Siluria St
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Rooms
Bathroom 1, Bedroom 2, Bathroom 4, Bathroom 2, Bathroom 3, Bedroom 3, Bedroom 1, Bedroom 4
Parking features
Off Street
Appliances
Range, Refrigerator
Standard status
Active
APN
026C H 005.00
Size
1,760 SF
Lot size
0.22 Acres
Taxes and HOA fees
Tax Annual Amount
1227
Utilities
Heating system
Electric (Heating)
Cooling system
Window Unit(s)
Building Details
Year built
1932
Number of units
4
Flooring type
Laminate, Vinyl
Building materials
Vinyl Siding, Frame
Roof type
Shingle
Listing Agency:
Southland Brokers
(865) 694-6111
Listed By:
Raj Cheema
(865) 466-7240
Added: Apr 17, 2025
Changed: Jul 12
Last Checked: Jul 29 at 5:06AM
MLS# 1297733
Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This well-maintained quadplex is located in Harriman, Tennessee. The property includes four apartments, each featuring spacious rooms, one bedroom, and one bathroom. Off-street parking is available. The building combines vintage character with modern upgrades. The lot size is 0.22 acres and the property size is 1,760 square feet.
Key Highlights
- Quadplex built in 1932 with vinyl siding and shingle roof
- All four apartments are 1‑bedroom, 1‑bath units with spacious rooms
- Electric heating with window unit cooling
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.4k | $15.00 |
| − Vacancy | −$1.9k | −$1.07 |
| EGI | $24.5k | $13.93 |
| − OpEx | −$7.4k | −$4.18 |
| NOI | $17.2k | $9.75 |
1,760 SF · lease $15.00/SF/yr · vacancy 7.12% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$245.2K
$214.6K – $286.1K
NOI $17,164 @ 7.0% cap · market cap 5.74%
Second Best
Apartment 5plus
$225.6K
$197.4K – $263.3K
NOI $15,795 @ 7.0% cap · market cap 5.28%
Theoretical Best
Office A
$435.9K
$381.4K – $508.6K
NOI $30,514 @ 7.0% cap · market cap 10.21%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Quadplex - Quadplex in Harriman, Tennessee, featuring vintage character and modern upgrades.
Where is this quadplex located?
The property is located at 811 Siluria St Harriman, TN.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: Quadplex built in 1932 with vinyl siding and shingle roof; All four apartments are 1‑bedroom, 1‑bath units with spacious rooms; Electric heating with window unit cooling
