809 Woodrow Wilson Ray Circle Bridgeport, TX 76426
SINGLE_FAMILY - Bridgeport, TX
Property Features for 809 Woodrow Wilson Ray Circle
General Information
- Property type
- Residential
- Property subtype
- Office
- Parking features
- Parking Lot, Open
- Standard status
- Active
- APN
- 753975
- Lot size
- 0.77 Acres
Taxes and HOA fees
- Tax Description
- LOT 1B BLK A NORTH PARK ADDITION
- Tax Annual Amount
- 14760
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 1995
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Carpet, Vinyl
- Building materials
- Brick
- Roof type
- Composition
Listing agent Sandi George License #0743047 (940) 683-3080
Listing office C-21 SUE ANN DENTON, BRIDGEPOR Bridgeport, TX (940) 683-3080
Listing date Jul 14, 2026
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located at 809 Woodrow Wilson Ray Circle in Bridgeport, TX, positioned for easy access from Highway 380 and visibility along the corridor.
Designed for professional use, the layout can be adapted for medical office conversion, with space that may be configured into exam rooms and patient care areas.
Key Highlights
- 4,777 SF Highway 380 office building built in 1995 with two suites that can be used together or leased separately
- Floor plan includes 9 private offices, 2 reception areas, 2 workrooms, a conference room, and a shared kitchen/break room
- Kitchen/break room features granite countertops, farmhouse sink, dishwasher, and extensive cabinetry
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.7k | $30.72 |
| − Vacancy | −$40.2k | −$8.42 |
| EGI | $106.5k | $22.30 |
| − OpEx | −$26.6k | −$5.58 |
| NOI | $79.9k | $16.73 |
