809 S Bryan Street, Amarillo, TX 79106
MULTI_FAMILY - Amarillo, TX
- Added:
- Feb 25, 2026
- Days on Market:
- 132
- Last Refresh:
- Jul 7 at 1:06 pm
Property Features for 809 S Bryan Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Standard status
- Active
- Size
- 1,248 SF
- Lot size
- 0.00 Acres
Taxes and HOA fees
- Tax Description
- ORIG TOWN OF AMA, BLK 0140, N 50FT OF S 100FT OF 3
Building Details
- Year built
- 1947
Listing agent Hailey Callaway License #708781 (806) 367-0194
Listing office Texas Made Realty 810 W Foster, Pampa, TX (806) 367-0194
Listing date Feb 25, 2026
Copyright © 2026 Amarillo Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Immediate income from currently rented units.
- Proven rental history.
- Triplex configuration: one 3‑bed, 1‑bath house and two 1‑bed, 1‑bath units.
- Steady tenants in place.
- Functional layout in each unit.
- Year Built: 1947
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $14.2k | $11.40 |
| − Vacancy | −$782 | −$0.63 |
| EGI | $13.4k | $10.77 |
| − OpEx | −$4.0k | −$3.23 |
| NOI | $9.4k | $7.54 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Amarillo
- County
- Randall
- State
- Texas
- Longitude
- -101.864881
- Latitude
- 35.208555