Multifamily Property Near Shuttle
806 Oran Circle A-H, Bryan, TX 77801
For Sale
$1,200,000
The 1977 property is near Texas A&M and the Northgate District in Bryan.
Property Size5,988 SF
Price / SF$200.40
Days on Market11
Property Features for 806 Oran Circle A-H
General Information
Standard status
Size
Property subtype
Additional Details
Public Transit
Currently Operating
Amenities
Yes
8
16
Appraiser
Partial
Cul-De-Sac
12498
Two
Paved
5988
Building Details
Building Size
Year Built
Stories
Listing Agency:
Cortiers Real Estate
(979) 985-5610
Listed By:
Robert Murphy
(979) 229-5781
Source:
Garygreene
Added: Nov 3
Changed: Nov 12
Last Checked: Nov 12 at 5:29AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cortiers Real Estate
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Located at 806 Oran Circle A-H in Bryan, this 1977 multifamily property contains 5,988 square feet. The address identifies units A through H.
Texas A&M and the Northgate District are within walking distance, and a shuttle stop is a short walk from the property.
Texas A&M and the Northgate District are within walking distance, and a shuttle stop is a short walk from the property.
Key Highlights
- 5,988‑square‑foot multifamily property built in 1977
- Address identifies units A through H
- Walking distance to Texas A&M and the Northgate District
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$57,443
Cap Rate
4.79%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,860
$1.1M
Cap Rate 7%
$820,614
$820.6K
Cap Rate 9%
$638,256
$638.3K
Market Conditions
NOI Build-Up for 5,988 SF
Gross rent
$109.9K $18.36/SF
− Vacancy
−$5.5K −$0.92/SF
EGI
$104.4K $17.44/SF
− OpEx
−$47.0K −$7.85/SF
NOI
$57.4K $9.59/SF
Area
Brazos County, TX
Vacancy
5.00%
Lease Rate
$18.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,148,860
Cap Rate 7%
$820,614
Cap Rate 9%
$638,256
Alternative Uses
Best Use
Apartment 5plus
$820.6K
$718.0K – $957.4K
NOI $57,443 @ 7.0% cap · market cap 4.79%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.47M
$1.29M – $1.72M
NOI $103,214 @ 7.0% cap · market cap 8.60%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
705
Businesses Nearby
Explore this area
Business Placement
Demographics for 77801, TX
15,097
Population
7,221
Households
2.1
Avg Household Size
27
Median Age
23%
College-Educated
81%
High-School Grad
3.1 sq mi
ZIP Area
4,870
Density / Sq Mi
$35,575
Median Household Income
$24,587
Median Earnings
$998
Median Rent
$172,200
Median Home Value
Market
Average Price Trend$/SF for Multifamily properties in Bryan, TX
Properties on Market for Multifamily properties in Bryan
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Multifamily property - The 1977 property is near Texas A&M and the Northgate District in Bryan.
Where is this multifamily property located?
The property is located at 806 Oran Circle A-H Bryan, TX.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: 5,988‑square‑foot multifamily property built in 1977; Address identifies units A through H; Walking distance to Texas A&M and the Northgate District
