806 Elm Avenue Waco, TX 76704
Multi-tenant retail center in a revitalizing Waco district.
- Added:
- Jun 3, 2025
- Days on Market:
- 403
- Last Refresh:
- Jun 29 at 8:54 pm
Property Features for 806 Elm Avenue
General Information
- Standard status
- Active
- Size
- 7,320 SF
- Lot size
- 0.49 Acres
- Property subtype
- SCR
Listing office Keller Williams Realty, Waco (254) 870-0050
Listing date Jun 3, 2025
Source Realnex
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty, Waco
Investment Insights
Based on property information with market context.
Key Highlights
- Located in a thriving revitalization district of Waco, TX, offering strong potential for appreciation.
- ± 7,320 SF multi‑tenant retail strip center provides flexible leasing opportunities.
- Positioned on 0.49 acres (21,344 SF) along Elm Avenue with excellent visibility.
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $136.2k | $18.60 |
| − Vacancy | −$14.3k | −$1.95 |
| EGI | $121.9k | $16.65 |
| − OpEx | −$36.6k | −$4.99 |
| NOI | $85.3k | $11.65 |