7810 Hillside Rd, Amarillo, TX 79101
Built in 2016 with refreshed flooring, abundant daylight, and fiber internet availability.
Property Features for 7810 Hillside Rd
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gaut Whittenburg Emerson CRE
Investment Insights
Based on property information with market context.
Located at 7810 Hillside Rd in Amarillo, Texas, the property offers an established office setting for organizations seeking room to support ongoing operations. The suite’s finish package and adaptable professional environment can accommodate a range of service-oriented users, including regional headquarters.
Key Highlights
- 3,650 SF office suite
- Built in 2016
- Updated flooring and quality interior finishes
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.7k | $18.00 |
| − Vacancy | −$9.9k | −$2.70 |
| EGI | $55.8k | $15.30 |
| − OpEx | −$14.0k | −$3.82 |
| NOI | $41.9k | $11.48 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 79101, TX
Market
Vacancy Rate% for Office in South region