Top-Floor Residential
7759 DONNYBROOK COURT Unit 206, Annandale, VA 22003
For Sale
$235,500
The one-bedroom residence features a balcony, vaulted ceiling, and views of trees and the community pool.
Property Size656 SF
Price / SF$358.99
Days on Market177
Property Features for 7759 DONNYBROOK COURT Unit 206
General Information
Standard status
Size
Property subtype
Units
Unit Mix
Multifamily Units
Additional Details
Public Transit
Taxes and HOA fees
Annual Taxes
Amenities
community pool
balcony
extra storage
Building Details
Building Size
Year Built
Listing Agency:
Globex Realty Inc.
Listed By:
Riyan H Shah · License VA #0225276058
(571) 352-7265
Source:
Jackrealtygroup
Added: May 22
Changed: Nov 11
Last Checked: Nov 13 at 10:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Globex Realty Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 656-square-foot, top-floor residence has one bedroom, a vaulted ceiling, and a balcony overlooking trees and the community pool. Updates include the kitchen, bathroom, flooring, and paint. The bedroom offers closet and storage space, with additional storage also available in the bedroom. The condominium fee includes heat and gas.
The residence is within The Beltway and 14 miles from Washington, DC. A bus stop provides nearby transportation access, and community parking is available.
The residence is within The Beltway and 14 miles from Washington, DC. A bus stop provides nearby transportation access, and community parking is available.
Key Highlights
- 656‑square‑foot, top‑floor one‑bedroom residence
- Balcony with views of trees and the community pool
- Kitchen, bathroom, flooring, and paint updated
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,820
Cap Rate
4.17%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$196,400
$196.4K
Cap Rate 7%
$140,286
$140.3K
Cap Rate 9%
$109,111
$109.1K
Market Conditions
NOI Build-Up for 656 SF
Gross rent
$18.9K $28.80/SF
− Vacancy
−$1.0K −$1.58/SF
EGI
$17.9K $27.22/SF
− OpEx
−$8.0K −$12.25/SF
NOI
$9.8K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$196,400
Cap Rate 7%
$140,286
Cap Rate 9%
$109,111
Alternative Uses
Best Use
Apartment 5plus
$140.3K
$122.8K – $163.7K
NOI $9,820 @ 7.0% cap · market cap 4.17%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$364.4K
$318.8K – $425.1K
NOI $25,505 @ 7.0% cap · market cap 10.83%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
862
Businesses Nearby
Explore this area
Business Placement
Demographics for 22003, VA
59,372
Population
19,497
Households
3
Avg Household Size
39
Median Age
51%
College-Educated
87%
High-School Grad
12.6 sq mi
ZIP Area
4,712
Density / Sq Mi
$134,109
Median Household Income
$54,906
Median Earnings
$1,988
Median Rent
$694,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The one-bedroom residence features a balcony, vaulted ceiling, and views of trees and the community pool.
Where is this residential income property located?
The property is located at 7759 DONNYBROOK COURT Unit 206 Annandale, VA.
What is the asking price?
The asking price for this property is $235,500.
What are key features of this property?
This property features: 656‑square‑foot, top‑floor one‑bedroom residence; Balcony with views of trees and the community pool; Kitchen, bathroom, flooring, and paint updated
