Two-Bedroom Residential
7711 DONNYBROOK COURT Unit 108, Annandale, VA 22003
For Sale
$248,999
Located on the first level, the unit has direct access and floor-to-ceiling windows.
Property Size769 SF
Price / SF$323.80
Days on Market72
Property Features for 7711 DONNYBROOK COURT Unit 108
General Information
Standard status
Size
Property subtype
Property Condition
Severity
Evidence
Units
Unit Mix
Multifamily Units
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
RE/MAX Gateway, LLC
Listed By:
Fernando Reyes-Heredia · License VA #0225258355
(571) 325-8695
Source:
Jackrealtygroup
Added: Sep 4
Changed: Nov 11
Last Checked: Nov 13 at 10:07AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Gateway, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-bedroom, one-bath condo is on the first level and has direct access. Floor-to-ceiling windows bring natural light into the unit. Built in 1961, the property is being sold as-is; the seller will not complete repairs or remove personal property remaining at closing.
Key Highlights
- Two bedrooms and one bathroom
- First‑level unit with direct access
- Floor‑to‑ceiling windows
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,511
Cap Rate
4.62%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$230,220
$230.2K
Cap Rate 7%
$164,443
$164.4K
Cap Rate 9%
$127,900
$127.9K
Market Conditions
NOI Build-Up for 769 SF
Gross rent
$22.1K $28.80/SF
− Vacancy
−$1.2K −$1.58/SF
EGI
$20.9K $27.22/SF
− OpEx
−$9.4K −$12.25/SF
NOI
$11.5K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$230,220
Cap Rate 7%
$164,443
Cap Rate 9%
$127,900
Alternative Uses
Best Use
Apartment 5plus
$164.4K
$143.9K – $191.9K
NOI $11,511 @ 7.0% cap · market cap 4.62%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$427.1K
$373.7K – $498.3K
NOI $29,899 @ 7.0% cap · market cap 12.01%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,045
Businesses Nearby
Explore this area
Business Placement
Demographics for 22003, VA
59,372
Population
19,497
Households
3
Avg Household Size
39
Median Age
51%
College-Educated
87%
High-School Grad
12.6 sq mi
ZIP Area
4,712
Density / Sq Mi
$134,109
Median Household Income
$54,906
Median Earnings
$1,988
Median Rent
$694,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Located on the first level, the unit has direct access and floor-to-ceiling windows.
Where is this residential income property located?
The property is located at 7711 DONNYBROOK COURT Unit 108 Annandale, VA.
What is the asking price?
The asking price for this property is $248,999.
What are key features of this property?
This property features: Two bedrooms and one bathroom; First‑level unit with direct access; Floor‑to‑ceiling windows
