2021 Duplex With Private Outdoor
77 SEA Trail Palm Coast, FL 32164
77 SEA Trail, Palm Coast, FL, 32164
$475,000
For Sale
$475,000
MULTI_FAMILY - PALM COAST, FL
Property Size2,422 SF
Lot Size0.26 Acres
Price / SF$196.12
Days on Market27
Property Features for 77 SEA Trail
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- DPX
- Bedrooms
- 6
- Bathrooms
- 4
- Rooms
- Bedroom 1, Bedroom 4, Bathroom 3, Bathroom 1, Bedroom 3, Dining Room, Bedroom 5, Bedroom 6, Bathroom 2, Bathroom 4, Bedroom 2
- Interior features
- Ceiling Fans(s), Living Room/Dining Room Combo, Open Floorplan, Thermostat, Walk-In Closet(s)
- Exterior features
- Private Mailbox
- Appliances
- Dishwasher, Disposal, Microwave, Range, Refrigerator
- Standard status
- Active
- APN
- 07-11-31-7059-00250-0140
- Size
- 2,422 SF
- Lot size
- 0.26 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- PALM COAST SEC 59 BLK 25 LOT 14 OR 443 PG 1409 OR 1103 PG 307 OR 1838/418 OR 2323/1333
- Tax Annual Amount
- 6098
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2021
- Flooring type
- Tile
- Building materials
- Block, Stucco
- Roof type
- Shingle
Listing agency
VIRTUAL HOMES REALTY
(386) 569-5383
Listed by
Kseniya Edwards · License #3312959
(386) 237-7688
Added: Jun 26 Updated: Jul 20 at 9:12PM Checked: Jul 22 at 5:06AM
MLS# FC319545
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 2021, this well-maintained duplex offers two separate units in a modern layout. Each unit includes an open-concept living area, modern kitchens with quality cabinetry and appliances, comfortable bedrooms, and private outdoor space. The property is positioned for low-maintenance ownership with an energy-efficient construction approach.
Both units are currently occupied by long-term tenants, providing immediate rental income. The listing also notes convenient access to shopping, schools, parks, and major roadways in Palm Coast. Zoning is DPX.
The duplex sits on a 0.26-acre lot and totals 2,422 square feet. With both units leased, the property is presented as a turn-key, income-producing residential income asset.
Both units are currently occupied by long-term tenants, providing immediate rental income. The listing also notes convenient access to shopping, schools, parks, and major roadways in Palm Coast. Zoning is DPX.
The duplex sits on a 0.26-acre lot and totals 2,422 square feet. With both units leased, the property is presented as a turn-key, income-producing residential income asset.
Key Highlights
- Duplex built in 2021 with two units, both currently occupied by long‑term tenants.
- Rent roll: $1,600 per month per unit (2 units) with both units leased.
- Energy‑efficient construction with block and stucco exterior and a shingle roof.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.1k | $17.40 |
| − Vacancy | −$2.2k | −$0.90 |
| EGI | $40.0k | $16.50 |
| − OpEx | −$12.0k | −$4.95 |
| NOI | $28.0k | $11.55 |
2,422 SF · lease $17.40/SF/yr · vacancy 5.20% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$399.5K
$349.6K – $466.1K
NOI $27,966 @ 7.0% cap · market cap 5.89%
Second Best
Apartment 5plus
$354.9K
$310.6K – $414.1K
NOI $24,846 @ 7.0% cap · market cap 5.23%
Theoretical Best
Office A
$582.0K
$509.3K – $679.0K
NOI $40,742 @ 7.0% cap · market cap 8.58%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Well-maintained 2021-built duplex with two leased units, each featuring open-concept living and private outdoor space.
Where is this duplex located?
The property is located at 77 SEA Trail Palm Coast, FL.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: Duplex built in 2021 with two units, both currently occupied by long‑term tenants.; Rent roll: $1,600 per month per unit (2 units) with both units leased.; Energy‑efficient construction with block and stucco exterior and a shingle roof.
