Detached Two-Family
New
For Sale
$1,190,000
77 Furness Place, Staten Island, NY 10314
Residential, Staten Island, NY
Property Size2,400 SF
Lot Size0.09 Acres
Price / SF$495.83
Days on Market1
Property Features for 77 Furness Place
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
R3X
Bedrooms
4
Bathrooms
4
Full bathrooms
3
Half bathrooms
1
Rooms
Bathroom 4, Bathroom 3, Bathroom 2, Bedroom 1, Bathroom 1, Bedroom 4, Bedroom 3, Bedroom 2
Parking features
Garage
Interior features
Refrigerator, Stove
Basement
Finished
Subdivision
New Springville
Standard status
Active
Size
2,400 SF
Lot size
0.09 Acres
Taxes and HOA fees
Tax Annual Amount
9155
Amenities
backyard
central A/C
recreation room
laundry area
Building Details
Year built
1974
Floors in Building
2
Flooring type
Hardwood, Tile
Building materials
Brick
Listing Agency:
Tiger Realty
(917) 708-9966
Listed By:
Emily Hui Chen-Liang · License #HTL8672
(718) 256-4000
Added: Oct 10
Last Checked: Oct 10 at 7:06PM
MLS# 505230
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This detached brick duplex contains 2,400 square feet and was built in 1974. The main residence has three bedrooms, including a primary bedroom with a private bath, along with a living room, dining room, eat-in kitchen, and full bathroom. A separate one-bedroom apartment has its own living room and kitchen. The ground level includes a recreation room, half bathroom, and built-in garage; the semi-finished basement provides laundry space, another recreation area, and a boiler room. Two central air-conditioning units serve the property.
The 0.0918-acre property is at 77 Furness Place in Staten Island. The listing identifies Staten Island Mall, shopping centers, restaurants, and public transportation among nearby destinations. Zoning is R3X. A private driveway provides parking for up to three vehicles, and the grounds include a backyard.
The 0.0918-acre property is at 77 Furness Place in Staten Island. The listing identifies Staten Island Mall, shopping centers, restaurants, and public transportation among nearby destinations. Zoning is R3X. A private driveway provides parking for up to three vehicles, and the grounds include a backyard.
Key Highlights
- Legal two‑family property with a three‑bedroom main residence and separate one‑bedroom apartment
- 2,400 square feet; built in 1974
- 0.0918‑acre lot; R3X zoning
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$65,460
Cap Rate
5.50%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,309,200
$1.3M
Cap Rate 7%
$935,143
$935.1K
Cap Rate 9%
$727,333
$727.3K
Market Conditions
NOI Build-Up for 2,400 SF
Gross rent
$97.9K $40.80/SF
− Vacancy
−$4.4K −$1.84/SF
EGI
$93.5K $38.96/SF
− OpEx
−$28.1K −$11.69/SF
NOI
$65.5K $27.27/SF
Area
ZIP 10314
Vacancy
4.50%
Lease Rate
$40.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,309,200
Cap Rate 7%
$935,143
Cap Rate 9%
$727,333
Alternative Uses
Best Use
Multifamily LT 5
$935.1K
$818.3K – $1.09M
NOI $65,460 @ 7.0% cap · market cap 5.50%
Second Best
Apartment 5plus
$867.1K
$758.7K – $1.01M
NOI $60,699 @ 7.0% cap · market cap 5.10%
Theoretical Best
Office A
$1.15M
$1.00M – $1.34M
NOI $80,161 @ 7.0% cap · market cap 6.74%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
539
Businesses Nearby
Explore this area
Business Placement
Demographics for 10314, NY
92,157
Population
33,554
Households
2.7
Avg Household Size
41
Median Age
37%
College-Educated
89%
High-School Grad
13.0 sq mi
ZIP Area
7,089
Density / Sq Mi
$104,655
Median Household Income
$58,769
Median Earnings
$1,726
Median Rent
$665,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Separate living areas include a three-bedroom main residence and a one-bedroom apartment.
Where is this duplex located?
The property is located at 77 Furness Place Staten Island, NY.
What is the asking price?
The asking price for this property is $1,190,000.
What are key features of this property?
This property features: Legal two‑family property with a three‑bedroom main residence and separate one‑bedroom apartment; 2,400 square feet; built in 1974; 0.0918‑acre lot; R3X zoning
