Search
Duplex With Detached Garage
For Sale
$285,000

77 E Bridge Street, Berea, OH 44017

Two-unit residential property with multiple heating and cooling systems and a detached garage.

Property Size2,294 SF
Price / SF$124.24
Days on Market14

Property Features for 77 E Bridge Street

General Information

Standard status Active
Size 2,294 SF
Property subtype Residential Income

Taxes and HOA fees

Annual Taxes $4,687

Amenities

Central Air, Window Unit(s)
Forced Air, Radiant
Detached, Garage

Building Details

Year Built 1903
Buildings 1
Stories 2
Listing Agency:
Listed By: Benjamin West
Source: Evrealestate
Added: Jul 20 Changed: Aug 2 Last Checked: Aug 2 at 3:24AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Benjamin West

Investment Insights

Based on property information with market context.

This duplex in Berea, Ohio, was built in 1903 and includes a detached garage. Interior systems listed for the property include central air, window units, forced-air heat, and radiant heat.

The property is located at 77 E Bridge Street on the north side of East Bridge Street, between West Street and Beech Street, in Cuyahoga County. Its recorded property size is 2294.

Key Highlights

  • Duplex property at 77 E Bridge Street, Berea, OH 44017
  • Detached garage included
  • Built in 1903

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $37.2k $16.20
− Vacancy −$2.4k −$1.05
EGI $34.7k $15.15
− OpEx −$10.4k −$4.54
NOI $24.3k $10.60
2,294 SF · lease $16.20/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$347.5K
$304.0K – $405.4K (±1% cap)
NOI $24,323 @ 7.0% cap · market cap 8.53%
Second Best
Apartment 5plus
$324.0K
$283.5K – $378.0K (±1% cap)
NOI $22,677 @ 7.0% cap · market cap 7.96%
Theoretical Best
Warehouse
$1.84M
$1.61M – $2.14M (±1% cap)
NOI $128,664 @ 7.0% cap · market cap 45.15%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency HVAC Service Electrical Service Dental Office Bakery Daycare Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

591
Businesses Nearby

Demographics for 44017, OH

18,611
Population
7,359
Households
2.5
Avg Household Size
40
Median Age
38%
College-Educated
96%
High-School Grad
6.1 sq mi
ZIP Area
3,051
Density / Sq Mi
$72,044
Median Household Income
$37,182
Median Earnings
$981
Median Rent
$187,800
Median Home Value

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two-unit residential property with multiple heating and cooling systems and a detached garage.
Where is this duplex located?
The property is located at 77 E Bridge Street Berea, OH.
What is the asking price?
The asking price for this property is $285,000.
What are key features of this property?
This property features: Duplex property at 77 E Bridge Street, Berea, OH 44017; Detached garage included; Built in 1903
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message