For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Three Units Investment Property Title is generated by Realmo AI

    76 Bellevue Street, Boston, MA 02125

    View on Map
    Claim this Listing
    For Sale
    $1,125,000

    Profitable investment property with updated kitchens and hardwood floors.

    Type:Multi-family
    Property size:
    3,342 SF
    Price / SF:
    $336/SF
    Added:
    Nov 11, 2025
    Days on Market:
    212
    Last Refresh:
    Apr 21 at 6:25 am

    Property Features for 76 Bellevue Street

    General Information

    Standard status
    Active
    Size
    3,342 SF
    Property subtype
    Multi-family

    Building Details

    Year Built
    1905

    We can help!

    Listing Contact
    Jovonie Houston

    Listing agent Jovonie Houston

    Listing office Coldwell Banker Realty - Dorchester

    Listing date Nov 11, 2025

    Source Stevebremis

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Dorchester

    HighLights

    • All three units are de‑leaded, ensuring safety and compliance.
    • Delivered vacant (Units 1 & 2) or with tenants at‑will (Unit 3), offering immediate rental income potential or owner‑occupancy flexibility.
    • Each unit features three spacious bedrooms and updated kitchens with dishwashers, appealing to a wide range of tenants.
    • Convenient location near highway access, public transit, local restaurants, and shops.
    • Features central heating and 200‑AMP electrical service.
    • Includes a coin‑operated washer & dryer, providing additional income and convenience.

    Overview

    This investment property at 76 Bellevue Street offers an opportunity for investors. Located on a one-way side street, the property is near highway access, public transit, local restaurants, and shops. The building contains three units, each featuring three bedrooms, updated kitchens with dishwashers, and natural hardwood flooring. Unit 1 and Unit 2 will be delivered vacant, while Unit 3 has tenants at-will. All three units are de-leaded. The property includes 200-amp electrical service, central heating, and a coin-operated washer and dryer. The property size is 3342 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $126.3k $37.80
    − Vacancy −$5.7k −$1.70
    EGI $120.6k $36.10
    − OpEx −$36.2k −$10.83
    NOI $84.5k $25.27
    3,342 SF · lease $37.80/SF/yr · vacancy 4.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.21M
    $1.06M – $1.41M (±1% cap)
    NOI $84,450 @ 7.0% cap · market cap 7.51%
    Second Best
    Apartment 5plus
    $1.12M
    $981.4K – $1.31M (±1% cap)
    NOI $78,510 @ 7.0% cap · market cap 6.98%
    Theoretical Best
    Office A
    $2.50M
    $2.19M – $2.92M (±1% cap)
    NOI $175,174 @ 7.0% cap · market cap 15.57%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.06948
    Latitude
    42.30852

    FAQs

    What type of property is this?
    Triplex - Profitable investment property with updated kitchens and hardwood floors.
    Where is this triplex located?
    The property is located at 76 Bellevue Street Boston, MA.
    What is the asking price?
    The asking price for this property is $1,125,000.
    What are key features of this property?
    This property features: All three units are de‑leaded, ensuring safety and compliance.; Delivered vacant (Units 1 & 2) or with tenants at‑will (Unit 3), offering immediate rental income potential or owner‑occupancy flexibility.; Each unit features three spacious bedrooms and **updated kitchens with dishwashers**, appealing to a wide range of tenants.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message