76 Bellevue Street, Boston, MA 02125
Profitable investment property with updated kitchens and hardwood floors.
- Added:
- Nov 11, 2025
- Days on Market:
- 212
- Last Refresh:
- Apr 21 at 6:25 am
Property Features for 76 Bellevue Street
General Information
- Standard status
- Active
- Size
- 3,342 SF
- Property subtype
- Multi-family
Building Details
- Year Built
- 1905
Listing agent Jovonie Houston
Listing office Coldwell Banker Realty - Dorchester
Listing date Nov 11, 2025
Source Stevebremis
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Dorchester
HighLights
- All three units are de‑leaded, ensuring safety and compliance.
- Delivered vacant (Units 1 & 2) or with tenants at‑will (Unit 3), offering immediate rental income potential or owner‑occupancy flexibility.
- Each unit features three spacious bedrooms and updated kitchens with dishwashers, appealing to a wide range of tenants.
- Convenient location near highway access, public transit, local restaurants, and shops.
- Features central heating and 200‑AMP electrical service.
- Includes a coin‑operated washer & dryer, providing additional income and convenience.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $126.3k | $37.80 |
| − Vacancy | −$5.7k | −$1.70 |
| EGI | $120.6k | $36.10 |
| − OpEx | −$36.2k | −$10.83 |
| NOI | $84.5k | $25.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Boston
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.06948
- Latitude
- 42.30852