Search
Flexible Office Condominium with Private Entrances
For Sale
Under Contract
$749,900

7505 Waters Avenue, Savannah, GA 31406

SINGLE_FAMILY - Savannah, GA

Property Size4,214 SF
Lot Size0.01 Acres
Price / SF$177.95
Days on Market211

Property Features for 7505 Waters Avenue

General Information

Property type Residential
Property subtype Office
Zoning BN
Bathrooms 5
Half bathrooms 5
Rooms Bathroom 3, Bathroom 2, Bathroom 1, Bathroom 5, Bathroom 4
Appliances Electric Water Heater
Directions From Eisenhower turn right onto Waters Avenue by the Green Tea Chinese Food Restaurant on the corner. Proceed four blocks. Turn right into the Park South Professional Office Complex. Units will be located to the right back end of the business complex.
Standard status Active Under Contract
APN 2049109038
Size 4,214 SF
Lot size 0.01 Acres

Taxes and HOA fees

Tax Description UNIT C-14 PARK SOUTH
HOA Fee $170 Monthly
Legal Description UNIT C-14 PARK SOUTH

Utilities

Sewer type Public Sewer
Heating system Electric (Heating), Central
Cooling system Central Air, Electric
Water source Public

Amenities

private exterior entrances
private half baths
kitchenette
corner park view

Building Details

Year built 1985
Floors in Building 2
Flooring type Wood, Carpet
Building materials Brick
Roof type Asphalt
Listing Agency: Better Homes and Gardens Real
Listed By: Steffany P. Farmer · License #168178
Added: Jan 14 Changed: Aug 13 Last Checked: Aug 13 at 4:06AM
MLS# SA346772

Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This office condominium offers up to 4,214 square feet of combined space across five units (9, 10, 11, 12 and 14) within the Park South Office Complex. The common walls between units have been opened with cased openings, creating a connected layout while keeping the units clearly defined and reconfigurable. The arrangement includes two downstairs units and three upstairs units, with three private exterior front entrances and front-door parking. There are no shared interior hallways.

Each unit includes its own HVAC system, water heater, and private half bath, supporting independent operation. The middle upstairs unit includes a kitchenette that can be converted back to office space, and Unit 14 is an upstairs end unit with a view overlooking the corner park. The building roof was recently replaced. Constructed in brick with an asphalt roof, the property was built in 1985 and features wood and carpet flooring. Central and electric heating and central air with electric cooling are supported, with public water and public sewer.

Located at 7505 Waters Avenue in Savannah (31406) within a commercial corridor of established neighboring businesses, the layout is suited to office users including therapists, medical providers, attorneys, and consultants seeking flexible configuration.

Key Highlights

  • Up to 4,214 SF office condo across five units (9, 10, 11, 12 and 14)
  • Common walls opened with cased openings for a connected, reconfigurable layout
  • Two downstairs units and three upstairs units with three private exterior front entrances

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$58,586
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,171,720 $1.2M
Cap Rate 7%
$836,943 $836.9K
Cap Rate 9%
$650,956 $651.0K
Market Conditions
NOI Build-Up for 4,214 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$93.6K $22.20/SF
− Vacancy
−$15.4K −$3.66/SF
EGI
$78.1K $18.54/SF
− OpEx
−$19.5K −$4.63/SF
NOI
$58.6K $13.90/SF
Area
Savannah, GA
Vacancy
16.50%
Lease Rate
$22.20 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,171,720
Cap Rate 7%
$836,943
Cap Rate 9%
$650,956

Alternative Uses

Best Use
Office B
$836.9K
$732.3K – $976.4K (±1% cap)
NOI $58,586 @ 7.0% cap · market cap 7.81%
Second Best
no second resolved use
Theoretical Best
Warehouse
$3.94M
$3.45M – $4.59M (±1% cap)
NOI $275,678 @ 7.0% cap · market cap 36.76%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Office Units

Suggested Use

Top Pick Skin Care Clinic Building Supply Parking Lot & Garage Spa & Massage Center Accounting Firm Pharmacy

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Office units

Location Intelligence

Trade Area within ½ mile

2,453
Businesses Nearby

Demographics for 31406, GA

34,579
Population
15,424
Households
2.2
Avg Household Size
39
Median Age
37%
College-Educated
93%
High-School Grad
26.2 sq mi
ZIP Area
1,320
Density / Sq Mi
$66,084
Median Household Income
$41,512
Median Earnings
$1,340
Median Rent
$260,800
Median Home Value

Market

Vacancy Rate% for Office in Savannah, GA

13.1% 2019
9.9% 2020
8.7% 2021
8.4% 2022
4.3% 2023
4.9% 2024
3.1% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office units - BN-zoned office condominium with private exterior entrances and in-unit HVAC, arranged as connected units with clear separation.
Where is this office units located?
The property is located at 7505 Waters Avenue Savannah, GA.
What is the asking price?
The asking price for this property is $749,900.
What are key features of this property?
This property features: Up to 4,214 SF office condo across five units (9, 10, 11, 12 and 14); Common walls opened with cased openings for a connected, reconfigurable layout; Two downstairs units and three upstairs units with three private exterior front entrances
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message