Duplex with
75 Harvard St, Chelsea, MA 02150
For Sale
New
$999,999
Three levels of living space include separate utilities, a backyard, and a deck.
Property Size3,496 SF
Price / SF$286.04
Days on Market1
Property Features for 75 Harvard St
General Information
Standard status
Size
Property subtype
Zoning
Site & Location
Highway Access
Public Transit
Additional Details
Multifamily Units
Taxes and HOA fees
Annual Taxes
Amenities
in-unit laundry
basement storage
backyard
deck
garage
Full,Bulkhead
Wood,Tile,Carpet,Stone/Ceramic Tile
Yes
4
3
7
Picture Window
Gas Dryer Hookup,Electric Dryer Hookup,Washer Hookup
Public Record
1
Gas
Living Room,Dining Room,Kitchen,Laundry Room,Storage,Walk-In Closet(s),Bathroom With Tub & Shower
3496
No
Cleared,Level
Public
0.27
2
Off Street,Paved
Paved
Rain Gutters
Stone,Brick/Mortar
Building Details
Building Size
Year Built
Stories
Listing Agency:
Keller Williams Realty
Listed By:
Pricila Ray
Source:
Popularproperties
Added: Nov 7
Last Checked: Nov 7 at 1:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-family duplex contains 3,496 square feet across three levels, with six bedrooms and three full bathrooms. Interior features include hardwood flooring, in-unit laundry, storage, and separate utilities. The property also has a garage, backyard, and deck. Natural gas provides heat.
Recent work includes replacement windows in 2020, a hot water tank installed in 2024, an updated second-unit bathroom in 2025, and a 2018 roof. Additional exterior improvements were completed in 2025.
The property is near Route 16, public transportation, shopping, and restaurants, with access to Boston and Revere Beach. Zoning is R1.
Recent work includes replacement windows in 2020, a hot water tank installed in 2024, an updated second-unit bathroom in 2025, and a 2018 roof. Additional exterior improvements were completed in 2025.
The property is near Route 16, public transportation, shopping, and restaurants, with access to Boston and Revere Beach. Zoning is R1.
Key Highlights
- Two‑family duplex with 3,496 square feet across three levels
- Six bedrooms and three full bathrooms
- Separate utilities and natural gas heat
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$66,603
Cap Rate
6.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,332,060
$1.3M
Cap Rate 7%
$951,471
$951.5K
Cap Rate 9%
$740,033
$740.0K
Market Conditions
NOI Build-Up for 3,496 SF
Gross rent
$100.7K $28.80/SF
− Vacancy
−$5.5K −$1.58/SF
EGI
$95.1K $27.22/SF
− OpEx
−$28.5K −$8.16/SF
NOI
$66.6K $19.05/SF
Area
Suffolk County, MA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,332,060
Cap Rate 7%
$951,471
Cap Rate 9%
$740,033
Alternative Uses
Best Use
Multifamily LT 5
$951.5K
$832.5K – $1.11M
NOI $66,603 @ 7.0% cap · market cap 6.66%
Second Best
Apartment 5plus
$867.6K
$759.1K – $1.01M
NOI $60,730 @ 7.0% cap · market cap 6.07%
Theoretical Best
Office A
$2.07M
$1.81M – $2.41M
NOI $144,873 @ 7.0% cap · market cap 14.49%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
928
Businesses Nearby
Explore this area
Business Placement
Demographics for 02150, MA
40,721
Population
14,162
Households
2.9
Avg Household Size
34
Median Age
22%
College-Educated
69%
High-School Grad
2.2 sq mi
ZIP Area
18,510
Density / Sq Mi
$72,122
Median Household Income
$41,046
Median Earnings
$1,861
Median Rent
$476,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Suffolk County, MA
Properties on Market for Duplexes in Suffolk County
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Three levels of living space include separate utilities, a backyard, and a deck.
Where is this duplex located?
The property is located at 75 Harvard St Chelsea, MA.
What is the asking price?
The asking price for this property is $999,999.
What are key features of this property?
This property features: Two‑family duplex with 3,496 square feet across three levels; Six bedrooms and three full bathrooms; Separate utilities and natural gas heat
