11 Williams Street, Chelsea, MA 02150
Mixed-use property with commercial tenant and residential units in Chelsea.
- Added:
- Oct 18, 2025
- Days on Market:
- 236
- Last Refresh:
- Apr 21 at 5:43 pm
Property Features for 11 Williams Street
General Information
- Standard status
- Active
- Size
- 4,060 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1915
Listing agent Zachary Conley
Listing office NextGen Realty, Inc.
Listing date Oct 18, 2025
Source Arborviewrealtyinc
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NextGen Realty, Inc.
HighLights
- Prime Chelsea location, just minutes from Logan Airport and downtown Boston.
- Mixed‑use property featuring a long‑standing commercial tenant, El Carriel Bar, with a 5‑year renewal and scheduled rent increases.
- Includes a 1‑bedroom residential unit, plus an adjacent structure with three quality 2‑bedroom/1‑bath units.
- All residential units have separately metered utilities, paid directly by tenants.
- Proven tenant stability with El Carriel operating since 2018.
- Continued investment and development in Chelsea support long‑term upside.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $130.1k | $32.04 |
| − Vacancy | −$9.0k | −$2.21 |
| EGI | $121.1k | $29.83 |
| − OpEx | −$30.3k | −$7.46 |
| NOI | $90.8k | $22.37 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Chelsea
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.0390414
- Latitude
- 42.3881108