For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Chelsea Mixed-Use Asset For Sale Title is generated by Realmo AI

    11 Williams Street, Chelsea, MA 02150

    View on Map
    Claim this Listing
    For Sale
    $1,299,000

    Mixed-use property with commercial tenant and residential units in Chelsea.

    Type:Commercial
    Property size:
    4,060 SF
    Price / SF:
    $319/SF
    Added:
    Oct 18, 2025
    Days on Market:
    236
    Last Refresh:
    Apr 21 at 5:43 pm

    Property Features for 11 Williams Street

    General Information

    Standard status
    Active
    Size
    4,060 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1915

    We can help!

    Listing Contact
    Zachary Conley

    Listing agent Zachary Conley

    Listing office NextGen Realty, Inc.

    Listing date Oct 18, 2025

    Source Arborviewrealtyinc

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NextGen Realty, Inc.

    HighLights

    • Prime Chelsea location, just minutes from Logan Airport and downtown Boston.
    • Mixed‑use property featuring a long‑standing commercial tenant, El Carriel Bar, with a 5‑year renewal and scheduled rent increases.
    • Includes a 1‑bedroom residential unit, plus an adjacent structure with three quality 2‑bedroom/1‑bath units.
    • All residential units have separately metered utilities, paid directly by tenants.
    • Proven tenant stability with El Carriel operating since 2018.
    • Continued investment and development in Chelsea support long‑term upside.

    Overview

    This mixed-use property is located in Chelsea, approximately 12 minutes from Logan Airport and 11 minutes from downtown Boston. The property features a commercial space occupied by El Carriel Bar, which has been operating at this location since 2018 and has exercised a 5-year renewal option with scheduled annual rent increases. Above the commercial space is a 1-bedroom residential unit. The adjacent structure includes three 2-bedroom/1-bath units. Each unit has separately metered electricity, heat, and hot water, paid directly by the tenants. The owner is responsible for water and sewer, with the commercial tenant reimbursing 66.67% for 9–11 Williams and 23 Division. The building is constructed of brick and has a total size of 4060 square feet. Continued investment and development in Chelsea further support the property's long-term upside.

    Local Financial Insights For Specialty Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $130.1k $32.04
    − Vacancy −$9.0k −$2.21
    EGI $121.1k $29.83
    − OpEx −$30.3k −$7.46
    NOI $90.8k $22.37
    4,060 SF · lease $32.04/SF/yr · vacancy 6.90% · expense 25.00%

    Alternative Uses

    Best Use
    Specialty Retail
    $1.30M
    $1.14M – $1.51M (±1% cap)
    NOI $90,830 @ 7.0% cap · market cap 6.99%
    Second Best
    Apartment 5plus
    $1.01M
    $881.6K – $1.18M (±1% cap)
    NOI $70,527 @ 7.0% cap · market cap 5.43%
    Theoretical Best
    Office A
    $2.40M
    $2.10M – $2.80M (±1% cap)
    NOI $168,245 @ 7.0% cap · market cap 12.95%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    El Carriel Bar Bar & Pub

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Chelsea
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0390414
    Latitude
    42.3881108

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with commercial tenant and residential units in Chelsea.
    Where is this mixed-use property located?
    The property is located at 11 Williams Street Chelsea, MA.
    What is the asking price?
    The asking price for this property is $1,299,000.
    What are key features of this property?
    This property features: Prime Chelsea location, just minutes from Logan Airport and downtown Boston.; Mixed‑use property featuring a long‑standing commercial tenant, El Carriel Bar, with a 5‑year renewal and scheduled rent increases.; Includes a 1‑bedroom residential unit, plus an adjacent structure with three quality 2‑bedroom/1‑bath units.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message