Duplex with Two
706 W 77th, Los Angeles, CA 90044
For Sale
$939,900
Separate front and rear homes provide distinct bedroom and bathroom layouts.
Property Size3,002 SF
Lot Size0.16 Acres
Price / SF$313.09
Days on Market138
Property Features for 706 W 77th
General Information
Standard status
Size
Lot size
Property subtype
Site & Location
Neighborhood
Units
Unit Mix
Multifamily Units
Building Details
Building Size
Year Built
Listing Agency:
Century 21 Allstars
Listed By:
Laura Borbon · License CA #01192623
(562) 833-0055
Source:
Milsteinestates
Added: Jun 25
Changed: Nov 8
Last Checked: Nov 8 at 5:58PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Allstars
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1920, this Los Angeles duplex contains approximately 3,002 square feet of combined living area on a 7,000-square-foot lot. The front home has 3 bedrooms and 2 bathrooms; the rear home includes 4 bedrooms and 3 bathrooms.
The property is near major transportation corridors, shopping, dining, schools, and employment centers.
The property is near major transportation corridors, shopping, dining, schools, and employment centers.
Key Highlights
- Two residences with a combined 3,002 square feet of living area
- Front home: 3 bedrooms and 2 bathrooms
- Rear home: 4 bedrooms and 3 bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$52,426
Cap Rate
5.58%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,048,520
$1.0M
Cap Rate 7%
$748,943
$748.9K
Cap Rate 9%
$582,511
$582.5K
Market Conditions
NOI Build-Up for 3,002 SF
Gross rent
$81.1K $27.00/SF
− Vacancy
−$6.2K −$2.05/SF
EGI
$74.9K $24.95/SF
− OpEx
−$22.5K −$7.48/SF
NOI
$52.4K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,048,520
Cap Rate 7%
$748,943
Cap Rate 9%
$582,511
Alternative Uses
Best Use
Multifamily LT 5
$748.9K
$655.3K – $873.8K
NOI $52,426 @ 7.0% cap · market cap 5.58%
Second Best
Apartment 5plus
$690.1K
$603.8K – $805.1K
NOI $48,305 @ 7.0% cap · market cap 5.14%
Theoretical Best
Office A
$1.22M
$1.07M – $1.43M
NOI $85,618 @ 7.0% cap · market cap 9.11%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,210
Businesses Nearby
Explore this area
Business Placement
Demographics for 90044, CA
94,354
Population
28,770
Households
3.3
Avg Household Size
33
Median Age
11%
College-Educated
64%
High-School Grad
5.1 sq mi
ZIP Area
18,501
Density / Sq Mi
$51,433
Median Household Income
$32,426
Median Earnings
$1,427
Median Rent
$588,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Los Angeles, CA
Properties on Market for Duplexes in Los Angeles
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Separate front and rear homes provide distinct bedroom and bathroom layouts.
Where is this duplex located?
The property is located at 706 W 77th Los Angeles, CA.
What is the asking price?
The asking price for this property is $939,900.
What are key features of this property?
This property features: Two residences with a combined 3,002 square feet of living area; Front home: 3 bedrooms and 2 bathrooms; Rear home: 4 bedrooms and 3 bathrooms
