Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Henderson Condo with Master Suites Title is generated by Realmo AI

    698 S Racetrack Road 1621, Henderson, NV 89015

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $244,900

    Two-bedroom condo with master baths and new appliances.

    Type:Condo/Townhome
    Property size:
    1,151 SF
    Lot size:
    0.12 Acres
    Price / SF:
    $212/SF
    Added:
    Mar 23, 2026
    Days on Market:
    62
    Last Refresh:
    Apr 6 at 1:58 am

    Property Features for 698 S Racetrack Road 1621

    General Information

    Standard status
    Active
    Size
    1,151 SF
    Lot size
    0.12 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    1995

    We can help!

    Listing Contact
    Lori A. Miller

    Listing agent Lori A. Miller License #S.0178569

    Listing office Simply Vegas

    Listing date Mar 23, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Simply Vegas

    HighLights

    • Two master bedrooms, each featuring ensuite bathrooms.
    • Enjoy new appliances (stove, microwave, washer, dryer, hot water heater, sink faucets) and new laminate flooring throughout.
    • Extended balcony accessible from both the living room and master bedroom.
    • Gated community offering clubhouse and pool access.
    • Well‑maintained condition with included Home Warranty.
    • Convenient Henderson location with easy access to amenities (garbage, front entrance).

    Overview

    This residential property features two bedrooms, each with its own master bath. Located in a gated neighborhood in Henderson, it offers convenient access to a clubhouse and pool. The unit is situated on the upper level and includes new laminate flooring throughout. It also features a new stove, microwave, washer, dryer, and hot water heater, along with new sink faucets. An extended balcony is accessible from both the living room and the master bedroom. The property is well-maintained and includes a home warranty. The property size is 1151 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $136.0K
    NOI $12,243 @ 9.00% cap · cautious / downside scenario
    Moderate
    $174.9K
    NOI $12,243 @ 7.00% cap · market / base-case scenario
    Aggressive
    $244.9K
    NOI $12,243 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $23.5k $20.40
    − Vacancy −$1.2k −$1.06
    EGI $22.3k $19.34
    − OpEx −$10.0k −$8.70
    NOI $12.2k $10.64
    1,151 SF · lease $20.40/SF/yr · vacancy 5.20% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $174.9K
    $153.0K – $204.1K (±1% cap)
    NOI $12,243 @ 7.0% cap · market cap 5.00%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $403.2K
    $352.8K – $470.4K (±1% cap)
    NOI $28,224 @ 7.0% cap · market cap 11.52%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Country Hills Condominium Complex

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Clark
    State
    Nevada
    Longitude
    -114.9511954
    Latitude
    36.0192599

    Nearby Similar for Sale

    • $699,950
      2,924 SF

      Henderson Multifamily Property For Sale

      Multifamily property in Henderson, Nevada, near parks, schools, and restaurants.
      140 Judy Lane, Henderson, NV 89015
      View Details
    • $399,900
      1,146 SF

      Henderson Duplex: Investor Opportunity

      Duplex in Henderson, ideal for investors or owner-occupants.
      207 S Texas Avenue, Henderson, NV 89015
      View Details
    • $770,000
      1,725 SF

      Two Homes on One Lot

      Two homes on one lot in Henderson, Nevada.
      303 Tin Street, Henderson, NV 89015
      View Details
    • $449,999
      1,668 SF

      Henderson Duplex Investment Opportunity

      Two single-family homes on one lot near Water Street District.
      242 Nebraska Avenue, Henderson, NV 89015
      View Details
    • $9,800,000
      22,254 SF

      Medical Office Building For Sale

      Two-story medical office building near St. Rose Dominican Hospital.
      3007 West Horizon Ridge Parkway, Henderson, Nevada 89052
      View Details
    • $1,300,000
      3,480 SF

      Henderson Multifamily Property For Sale

      Multifamily property in Henderson, Nevada, zoned for multi-residential use.
      425 E Merlayne Drive, Henderson, NV 89011
      View Details
    • $1,626,000
      4,222 SF

      Medical Suite in Siena Office Park

      First-floor medical suite near St. Rose Dominican Hospital.
      2904 West Horizon Ridge Parkway, Henderson, NV, 89052
      View Details
    • $2,595,000
      8,826 SF

      Whitney Ranch High-Visibility Commercial Building

      Premier 8,826 SF owner-user opportunity in Henderson, Nevada.
      1001 Whitney Ranch Dr, Henderson, NV 89014
      View Details
    • $5,589,360
      29,549 SF

      Henderson Industrial Flex Space Available

      Industrial flex space with office, warehouse, and mezzanine areas.
      7511 Eastgate Rd, Henderson, NV 89011
      View Details
    • $4,500,000
      20,784 SF

      Multi-Tenant Industrial Office/Warehouse Building

      20,784 SF multi-tenant building with freeway access.
      1180 Center Point Drive, Henderson, NV, 89074
      View Details
    • $885,000
      1,787 SF

      Henderson Green Valley NNN Investment

      NNN investment property in Henderson Green Valley area.
      178 N Pecos Rd #140, Henderson, NV 89074
      View Details
    • Contact for pricing
      8,500 SF

      Renovated Retail Facility with Expansion

      Retail facility with expansion opportunities, high security, and shooting range.
      1212 N Boulder Hwy, Henderson, NV 89011
      View Details

    FAQs

    What type of property is this?
    Residential income property - Two-bedroom condo with master baths and new appliances.
    Where is this residential income property located?
    The property is located at 698 S Racetrack Road 1621 Henderson, NV.
    What is the asking price?
    The asking price for this property is $244,900.
    What are key features of this property?
    This property features: Two master bedrooms, each featuring ensuite bathrooms.; Enjoy **new appliances** (stove, microwave, washer, dryer, hot water heater, sink faucets) and **new laminate flooring throughout.**; **Extended balcony** accessible from both the living room and master bedroom.
    (702) 568-6800
    We can help!
    Listing Contact
    Lori A. Miller
    Real Estate License ID: S.0178569
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    698 S Racetrack Road 1621, Henderson, NV 89015
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!