6874 Us 322, Franklin, PA
15,000 SF medical office building on 2.8 acres.
- Added:
- Jul 23, 2025
- Days on Market:
- 305
- Last Refresh:
- Apr 5 at 10:49 pm
Property Features for 6874 Us 322
General Information
- Standard status
- Active
- Size
- 15,000 SF
- Lot size
- 17.50 Acres
- Property subtype
- OFFICE
Listing agent Dan Lariccia (216) 453-3082
Listing office Passov Real Estate Group (216) 453-3082
Listing date Jul 23, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Passov Real Estate Group
HighLights
- $2,433,047 Veterans Affairs contribution to interior tenant improvements.
- Ten (10) year firm lease term with an additional ten (10) year soft term.
- Building size of 15,000 SF.
- Acreage of 2.8 AC.
- Rental income of $495,685.02 for years 1‑5.
- Lease commencement date of April 1, 2023.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $435.6k | $29.04 |
| − Vacancy | −$82.8k | −$5.52 |
| EGI | $352.8k | $23.52 |
| − OpEx | −$88.2k | −$5.88 |
| NOI | $264.6k | $17.64 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Franklin
- County
- Venango
- State
- Pennsylvania
- Longitude
- -79.7247
- Latitude
- 41.3512